Valor Estate Ltd. benchmarking: Perfomance to industry peers

Financial

	Valor Estate	Ganesh Housing	Keystone Realtors
Operational Metrics
Financials
5 yr Average ROE	1.65 %	11.16 %	14.22 %
5yr average Equity Multiplier	3.46	1.46	3.4
5yr Average Asset Turnover Ratio	0.06	0.36	0.28
5yr Avg Net Profit Margin	-66.76 %	17.45 %	14.63 %
Price to Book	1.73	3.14	2.41
P/E	282.98	13.2	65.36
5yr Avg Cash Conversion Cycle	830.28 Days	3477.47 Days	248.93 Days
Inventory Days	1999.15 Days	398.05 Days	838.96 Days
Days Receivable	53.94 Days	88.4 Days	17.14 Days
Days Payable	-396.48 Days	-623.37 Days	634.16 Days
5yr Average Interest Coverage Ratio	3.66	79.83	4.3
5yr Avg ROCE	1.39 %	21.86 %	16.2 %
5yr Avg Operating Profit Margin	-101.96 %	39.76 %	12.84 %
5 yr average Debt to Equity	1.15	0.21	0.95
5yr CAGR Net Profit	-5.85 %	n/a	-11.15 %
5yr Average Return on Assets	1.95 %	10.01 %	3.71 %
Shareholdings
Promoter Holding	47.43 %	73.06 %	78.25 %
Share Pledged by Promoters	29.09 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-10.71 %	0.0	-18.46 %
Change in Mutual Fund Holding (3 Yrs)	0.27 %	0.09 %	7.47 %

	Valor Estate	Ganesh Housing	Keystone Realtors
Product Wise Break-Up	Product Wise Break-Up Sale of Properties 48.27 Hotel Room Rent Income 20.79 F&B and Banquet Income 7.86 Lease Rent Income 2.02 Flat/TDR Transfer 0.23 Property consultancy services 0 Share of Revenue 0 Real Estate 0 Others 20.83	Product Wise Break-Up Flat/TDR Transfer 0 F&B and Banquet Income 0 Sale of Properties 0 Real Estate 100.0 Lease Rent Income 0 Share of Revenue 0 Hotel Room Rent Income 0 Property consultancy services 0	-
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0