Valor Estate Ltd. benchmarking: Perfomance to industry peers

Financial

	Valor Estate	Sunteck Realty	Ganesh Housing
Operational Metrics
Financials
5 yr Average ROE	1.65 %	1.87 %	11.16 %
5yr average Equity Multiplier	3.46	2.3	1.46
5yr Average Asset Turnover Ratio	0.06	0.09	0.36
5yr Avg Net Profit Margin	-66.76 %	8.46 %	17.45 %
Price to Book	1.58	1.79	2.68
P/E	77.6	31.2	14.13
5yr Avg Cash Conversion Cycle	830.28 Days	2342.71 Days	3477.47 Days
Inventory Days	1999.15 Days	3051.89 Days	398.05 Days
Days Receivable	53.94 Days	87.7 Days	88.4 Days
Days Payable	-396.48 Days	491.84 Days	-623.37 Days
5yr Average Interest Coverage Ratio	3.66	2.41	79.83
5yr Avg ROCE	1.39 %	4.07 %	21.86 %
5yr Avg Operating Profit Margin	-101.96 %	20.23 %	39.76 %
5 yr average Debt to Equity	1.15	0.2	0.21
5yr CAGR Net Profit	-5.85 %	29.09 %	n/a
5yr Average Return on Assets	1.95 %	0.81 %	10.01 %
Shareholdings
Promoter Holding	47.45 %	63.3 %	73.06 %
Share Pledged by Promoters	29.08 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-10.69 %	-3.82 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.28 %	-1.09 %	0.09 %

	Valor Estate	Sunteck Realty	Ganesh Housing
Product Wise Break-Up	Product Wise Break-Up Sale of Properties 48.27 Hotel Room Rent Income 20.79 F&B and Banquet Income 7.86 Lease Rent Income 2.02 Flat/TDR Transfer 0.23 Property consultancy services 0 Share of Revenue 0 Rent from properties 0 0 Real Estate 0 Others 20.83	Product Wise Break-Up Share of Revenue 0 Rental Income 5.85 Real Estate 0 Sale of Properties 0 Flat/TDR Transfer 0 Residential & Commercial Units 91.1 Lease Rent Income 0 F&B and Banquet Income 0 Property consultancy services 0 Hotel Room Rent Income 0 Others 3.05	Product Wise Break-Up Share of Revenue 0 Rent from properties 0 Real Estate 100.0 Sale of Properties 0 Flat/TDR Transfer 0 0 Lease Rent Income 0 F&B and Banquet Income 0 Property consultancy services 0 Hotel Room Rent Income 0
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0