Micro Software Services

Artificial Electronics Intelligent Material Ltd.

AEIM

₹335.85

4.99% (15.95)

Market Cap

₹570 Cr.

P/E

201.34

Artificial Electronics Intelligent Material Ltd.
Overview
Financials
Benchmarking
Shareholding

Artificial Electronics Intelligent Material Ltd.

Artificial Electronics Intelligent Material Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on Artificial Electronics Intelligent Material Ltd. Shareprice

Has the share price of Artificial Electro grown faster than its competition?

Artificial Electro has given better returns compared to its competitors.
Artificial Electro has grown at ~682.34% over the last 1yrs while peers have grown at a median rate of -5.0%

Is Artificial Electro stock expensive?

Yes, Artificial Electro is expensive.
Latest PE of Artificial Electro is 191, while 3 year average PE is 40.57.
Also latest EV/EBITDA of Artificial Electro is 186 while 3yr average is 146.

View FAQ's On Business

Growth Table

Artificial Electronics Intelligent Material Ltd.
Vinsys IT Services
Loading...
Digispice Technolog
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	705	730	359	244	223	155	127	107	85.36	72.62
TTM EPS CAGR	14.56	—	—	—	—	106	—	41.12	69.17	32.00
Sales CAGR	974	—	—	357	237	175	138	114	91.60	—
PAT Margin (Abs Growth)	7.12	7.12	131	486	-4.21	48.29	-48.88	-88.11	7.12	7.12
PE CAGR	603	—	—	—	—	23.94	—	46.80	9.57	30.77
CFO CAGR	-157	—	—	—	—	—	—	—	—	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

Artificial Electronics Intelligent Material Ltd.
Vinsys IT Services
Loading...
Digispice Technolog
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Assets	1.14	1.21	1.21	1.30	1.04	0.80	1.04	0.33	0.97	55.31
Non Current Assets	0.71	0.72	0.71	0.72	0.70	0.47	0.32	0.32	0.07	0.06
Net Block	0.00	0.00	—	0.00	0.00	—	—	—	0.06	0.04
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—
Intangible Assets Under Development	—	—	—	—	—	—	—	—	—	—
Long Term Investments	—	—	—	—	—	—	—	—	—	—
Current Assets	0.44	0.49	0.50	0.58	0.34	0.33	0.72	0.01	0.90	55.25
Inventory	—	—	—	—	—	—	—	—	—	—
Accounts Receivable	0.07	0.01	0.03	0.01	0.06	0.02	0.02	—	—	24.73
Short Term Investments	—	—	—	—	—	—	—	—	—	25.72
Cash & Bank Balances	0.01	0.07	0.01	0.04	0.01	0.31	0.65	0.00	0.88	3.86
Liabilities	1.14	1.21	1.21	1.30	1.04	0.80	1.04	0.33	0.97	55.30
Shareholders Funds	1.10	1.14	1.11	1.12	0.83	0.75	0.60	0.08	0.25	31.59
Share Capital	4.33	4.33	4.33	4.33	1.13	1.13	1.13	1.13	1.13	16.97
Reserves	-3.23	-3.19	-3.22	-3.21	-0.30	-0.38	-0.53	-1.05	-0.88	14.62
Non Current Liabilities	0.03	0.05	—	0.00	0.00	—	—	0.24	0.57	0.00
Secured Loans	—	—	—	—	—	—	—	—	—	—
Unsecured Loans	0.03	0.05	—	—	—	—	—	0.24	0.57	—
Current Liabilities	0.02	0.03	0.10	0.18	0.21	0.05	0.43	—	0.15	23.72
Accounts Payable	0.01	0.01	0.03	0.01	—	—	0.00	—	0.04	22.60
Short Term Loans	—	—	0.01	0.16	0.19	0.03	0.31	—	—	—

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

Artificial Electronics Intelligent Material Ltd.
Vinsys IT Services
Loading...
Digispice Technolog
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Sales	0.06	0.06	0.06	—	—	2.43	26.10
Operating Expenses	0.10	0.41	0.19	0.17	0.52	2.19	23.10
Raw Material	—	—	—	—	—	—	2.96
Material Cost (%)	0.00	0.00	0.00	0.00	0.00	0.00	11.36
Employee Cost	0.05	0.06	0.06	0.07	0.34	0.66	0.86
Power & Fuel Cost	—	—	—	—	—	0.17	—
Operating Profit	-0.04	-0.35	-0.13	-0.17	-0.52	0.24	3.00
Other Income	0.06	0.06	0.05	0.02	0.00	0.02	0.73
OPM (%)	-74.50	-576	-215	0.00	0.00	9.85	11.49
Depreciation and Amortisation	—	—	—	—	—	0.02	0.02
Interest	0.00	—	—	0.00	—	—	0.00
Profit Before Tax	0.01	-0.29	-0.07	-0.15	-0.52	0.24	3.71
Tax	0.00	0.00	0.00	0.00	0.00	0.07	0.88
Net Profit	0.01	-0.29	-0.07	-0.15	-0.52	0.17	2.83
Number of shares(Crs)	0.31	—	0.11	0.11	0.11	0.11	—
Dividend Payout Ratio(%)	0.00	0.00	0.00	0.00	0.00	0.00	—

TTM Values as of Mar 2025

Cash Flow

Artificial Electronics Intelligent Material Ltd.
Vinsys IT Services
Loading...
Digispice Technolog
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Sep'24
Cash from Operating Activity	-0.10	-0.01	-0.08	-0.11	-0.11	-0.06	-0.11	-0.58	0.33	-3.14
Profit Before Tax	0.07	0.03	-0.02	0.01	-0.29	-0.07	-0.15	-0.52	0.24	0.56
Adjustments	-0.07	-0.06	-0.06	-0.06	0.23	-0.04	-0.02	—	0.02	0.02
OCF Before Working Capital	0.00	-0.02	-0.08	-0.05	-0.05	-0.11	-0.17	-0.52	0.26	0.58
Working Capital Changes	-0.10	0.02	0.00	-0.06	-0.07	0.05	0.06	-0.06	0.07	-3.74
Taxes Paid	—	—	—	—	0.01	0.00	—	—	—	0.02
Cash from Investing Activity	0.08	0.05	0.06	0.05	0.06	0.55	0.17	—	0.22	—
Net Fixed Assets Purchased	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.07	0.00
Fixed Assets Purchased	—	—	—	—	—	—	—	—	-0.07	—
Fixed Assets Sold	—	—	—	—	—	—	—	—	—	—
Investment Purchased	—	—	—	—	—	-0.22	—	—	—	—
Investment Sold	—	—	—	—	—	—	—	—	—	—
Interest Recieved	0.07	0.06	0.06	0.06	0.06	0.05	0.02	—	—	—
Dividends Recieved	—	—	—	—	—	—	—	—	—	—
Subsidiary Investments	—	—	—	—	—	—	—	—	—	—
Cash from Financing Activity	0.02	0.02	-0.05	0.10	0.01	-0.18	0.28	-0.07	0.33	3.79
Proceeds From Shares	—	—	—	—	—	—	—	—	—	—
Net Long Term Borrowings	0.00	0.02	0.00	0.00	0.00	0.00	0.00	0.24	0.33	0.00
Proceeds From Borrowings	—	0.02	—	—	—	—	—	0.24	0.33	—
Repayment From Borrowings	—	—	—	—	—	—	—	—	—	—
Interest Paid	—	—	—	—	—	-0.02	—	—	—	—
Dividend Paid	—	—	—	—	—	—	—	—	—	—
Net Cash Flow	0.00	0.06	-0.06	0.04	-0.04	0.30	0.34	-0.64	0.87	0.91
Opening Cash & Cash Equivalents	0.00	0.01	0.07	0.01	0.04	0.01	0.31	0.65	0.00	—
Effect of FX	—	—	—	—	—	—	—	—	—	—
Closing Cash & Cash Equivalents	0.01	0.07	0.01	0.04	0.01	0.31	0.65	0.00	0.88	—
Net Capex (est)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.07	0.00
Free Cash Flow (est)	-0.10	-0.01	-0.08	-0.11	-0.11	-0.06	-0.11	-0.58	0.25	-3.14

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

Artificial Electronics Intelligent Material Ltd.
Vinsys IT Services
Loading...
Digispice Technolog
Loading...

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational Ratios
Quick Ratio	3.30	1.64	7.05	1.66	—	6.08
Liquid Assets (Crs)	0.58	0.34	0.33	0.72	0.00	0.90
Current Liabilities (Crs)	0.18	0.21	0.05	0.43	0.00	0.15
Current Ratio	3.30	1.64	7.05	1.66	—	6.08
Current Assets (Crs)	0.58	0.34	0.33	0.72	0.01	0.90
Current Liabilities (Crs)	0.18	0.21	0.05	0.43	0.00	0.15
Interest Coverage Ratio	2.51	—	—	-115	—	—
EBIT (Crs)	0.01	-0.29	-0.07	-0.15	-0.52	0.24
Interest Expenses (Crs)	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	33.06
Net Sales (Crs)	0.06	0.06	0.06	0.00	0.00	2.43
Fixed Assets (Crs)	0.00	0.00	0.00	0.00	0.00	0.07
Cash Conversion Cycle	-24.70	207	248	0.00	0.00	0.00
Inventory Days	0.00	0.00	0.00	—	—	0.00
Days Receivable	115	230	248	—	—	0.00
Days Payable	140	22.89	—	—	—	—
Debt to Equity Ratio	0.14	0.23	0.04	0.52	3.05	2.25
Total Debt (Crs)	0.16	0.19	0.03	0.31	0.24	0.57
Shareholders Equity (Crs)	1.12	0.83	0.75	0.60	0.08	0.25
Free Cash Flow/Sales (%)	-180	-177	-101	0.00	0.00	10.44
Free Cash Flow(est) (Crs)	-0.11	-0.11	-0.06	-0.11	-0.58	0.25
Net Sales (Crs)	0.06	0.06	0.06	0.00	0.00	2.43
Profitability Ratios
Gross Margin (%)	100.00	100.00	100.00	100.00	100.00	100.00
Op Profit Margin (%)	-74.50	-576	-215	0.00	0.00	9.85
Operating Profit (Crs)	0.01	-0.29	-0.07	-0.15	-0.52	0.26
Net Sales (Crs)	0.06	0.06	0.06	0.00	0.00	2.43
Net Profit Margin (%)	11.33	-478	-124	0.00	0.00	7.12
Net Profit (Crs)	0.01	-0.29	-0.07	-0.15	-0.52	0.17
Net Sales (Crs)	0.06	0.06	0.06	0.00	0.00	2.43
ROCE (%)	1.01	-34.41	-9.86	-25.06	-160	28.96
EBIT (Crs)	0.01	-0.29	-0.07	-0.15	-0.52	0.24
Capital Employed (Crs)	1.12	0.83	0.75	0.60	0.33	0.83
Return on Assets (%)	0.52	-27.47	-9.28	-14.55	-160	17.76
Net Profit (Crs)	0.01	-0.29	-0.07	-0.15	-0.52	0.17
Total Assets (Crs)	1.30	1.04	0.80	1.04	0.33	0.97
ROIC (%)	-12.42	-270	-44.03	382	-6,957	-233
Op Profit after Taxes (Crs)	-0.04	-0.35	-0.13	-0.17	-0.52	0.16
Invested Capital (Crs)	0.36	0.13	0.29	-0.04	0.01	-0.07
ROE (%)	0.61	-34.41	-9.86	-25.06	-650	68.34
Net Profit Margin (%)	11.33	-478	-124	0.00	0.00	7.12
Asset Turnover ratio	0.05	0.06	0.08	0.00	0.00	2.49
Equity Multiplier	1.16	1.25	1.06	1.72	4.05	3.85
Adjusted EPS	0.02	-2.54	-0.65	-1.33	-4.61	1.53
Valuation Ratios
P/E	0.00	0.00	0.00	0.00	0.00	13.47
Price to Book	0.00	0.13	0.25	0.60	6.25	9.20
EV/EBITDA	289	-1.03	1.22	-0.16	-1.43	7.92
Dividend Yield (%)	—	0.00	0.00	0.00	0.00	0.00

Quarterly Results

Artificial Electronics Intelligent Material Ltd.
Vinsys IT Services
Loading...
Digispice Technolog
Loading...

In Rs. Cr.	Dec'22	Mar'23	Jun'23	Sep'23	Dec'23	Mar'24	Jun'24	Sep'24	Dec'24	Mar'25
Net Sales	0.00	0.00	0.30	0.36	0.81	0.96	1.08	3.62	17.29	4.11
Operating Expenses	0.21	0.05	0.20	0.24	0.67	1.07	0.83	3.32	14.94	4.00
Increase/Decrease in Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Raw Material	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.96	0.00	0.00
Employee Cost	0.13	0.00	0.11	0.12	0.25	0.17	0.36	0.13	0.31	0.05
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit	-0.21	-0.05	0.10	0.12	0.14	-0.11	0.24	0.29	2.35	0.11
Other Income	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.27	0.46
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PBDT	-0.21	-0.05	0.10	0.12	0.14	-0.10	0.24	0.29	2.62	0.57
Depreciation and Amortization	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.00	0.00	0.01
Profit Before Tax	-0.21	-0.05	0.10	0.11	0.13	-0.10	0.24	0.29	2.62	0.56
Tax	0.00	0.00	0.03	0.03	0.03	0.01	0.06	0.08	0.70	0.04
Profit After Tax	-0.21	-0.05	0.07	0.08	0.10	-0.12	0.18	0.21	1.92	0.53
Exceptional Items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-0.21	-0.05	0.07	0.08	0.10	-0.12	0.18	0.21	1.92	0.53
Quarterly Ratios
EPS	-1.84	-0.48	0.62	0.74	0.88	-1.02	1.55	1.83	1.13	0.31
Operating Profit Margin	0.00	0.00	32.67	32.50	17.04	-11.88	22.69	8.08	13.60	2.68
Net Profit Margin	0.00	0.00	23.33	23.33	12.35	-12.08	16.30	5.73	11.09	12.83

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

110.30%

Implied Growth Rate over a 5 year period*

40.60%

Implied Growth Rate over a 10 year period*

19.00%

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Rhapson method.

Learn how to use Reverse DCF

FAQs on Artificial Electronics Intelligent Material Ltd. Financials

How strong is Artificial Electro balance sheet?

Balance sheet of Artificial Electro is strong.
It shouldn't have solvency or liquidity issues.

Is the debt of Artificial Electro increasing or decreasing?

The net debt of Artificial Electro is decreasing.
Latest net debt of Artificial Electro is -₹3.86 Crs as of Mar-25.
This is less than Mar-24 when it was -₹1.18 Crs.

Is the profitablity of Artificial Electro improving?

Yes, profit is increasing.
The profit of Artificial Electro is ₹2.83 Crs for TTM, ₹0.17 Crs for Mar 2024 and -₹0.52 Crs for Mar 2023.

Does Artificial Electro pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
Artificial Electro latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

How has Artificial Electro allocated its funds?

Companies resources are allocated to majorly unproductive assets like Cash & Short Term Investments

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Artificial Electronics Intelligent Material Ltd.

Artificial Electronics Intelligent Material Ltd.

Has the share price of Artificial Electro grown faster than its competition?

Is Artificial Electro stock expensive?

How strong is Artificial Electro balance sheet?

Is the debt of Artificial Electro increasing or decreasing?

Is the profitablity of Artificial Electro improving?

Does Artificial Electro pay decent dividends?

How has Artificial Electro allocated its funds?

SIGN UP FOR FREE