Dee Development Engineers Ltd

Financial

	Dee Development Eng.	Kilburn Engg.	Advait Energy
Operational Metrics
Steel Pipes
Order Book as a % of Sales	111.26 %	115.54 %	n/a
Financials
5 yr Average ROE	3.41 %	-35.41 %	16.01 %
5yr average Equity Multiplier	2.19	2.89	2.4
5yr Average Asset Turnover Ratio	0.64	0.63	0.97
5yr Avg Net Profit Margin	2.4 %	-18.38 %	6.76 %
Price to Book	2.75	4.51	10.18
P/E	50.49	34.12	66.56
5yr Avg Cash Conversion Cycle	81.67 Days	23.75 Days	-64.2 Days
Inventory Days	156.99 Days	32.74 Days	31.55 Days
Days Receivable	84.48 Days	86.84 Days	63.89 Days
Days Payable	143.99 Days	126.83 Days	197.97 Days
5yr Average Interest Coverage Ratio	1.55	1.22	5.23
5yr Avg ROCE	10.73 %	18.36 %	22.87 %
5yr Avg Operating Profit Margin	12.83 %	3.69 %	12.88 %
5 yr average Debt to Equity	0.76	0.95	0.41
5yr CAGR Net Profit	14.41 %	n/a	109.67 %
5yr Average Return on Assets	1.53 %	-5.88 %	6.72 %
Shareholdings
Promoter Holding	70.29 %	49.1 %	69.46 %
Share Pledged by Promoters	0.0	18.52 %	0.0
Change in Promoter Holding (3 Yrs)	0.12 %	-2.88 %	-4.06 %
Change in Mutual Fund Holding (3 Yrs)	5.06 %	1.21 %	0.0

Business

	Dee Development Eng.	Kilburn Engg.	Advait Energy
Product Wise Break-Up	Product Wise Break-Up Piping division 89.3 Power division 7.1 Heavy Fabrication 3.6 Engineering Products 0 Fiber Optic Cables 0	Product Wise Break-Up Engineering Products 100.0 Piping division 0 Power division 0 Fiber Optic Cables 0 Heavy Fabrication 0	Product Wise Break-Up Engineering Products 0 Piping division 0 Power division 0 Fiber Optic Cables 100.0 Heavy Fabrication 0
Location Wise Break-Up	Location Wise Break-Up India 72.5 Outside India 27.5 International 0 Domestic 0	Location Wise Break-Up India 0 India 83.78 International 16.22 Outside India 0	Location Wise Break-Up India 97.98 Domestic 0 International 0 Outside India 0 Others 2.02
Verticals	Verticals Power 50.5 Oil and Gas 42.4 Process Industries 7.1 Chemical 0	-	-
Raw Material Break-Up	Raw Material Break-Up Steel 72.85 Paddy Straw 8.6 Cotton Stock 0.29 Wheat Straw 0 Others 18.26	-	-
Customer Wise Break-Up	Customer Wise Break-Up Punjab State Electricity Board 10.38 Larsen & Turbo Ltd. 6.75 General Electric 0 JGC Fluor BC LNG 0 Others 82.87	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Piping division 86.84 Power division 8.26 Heavy Fabrication 3.63 Others 1.27	-	-
Capex - Segment Wise	Capex - Segment Wise Piping division 95.22 Power division 4.17 Heavy Fabrication 0.61	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-