Den Networks Ltd. benchmarking: Perfomance to industry peers

Financial

	Den Networks	GTPL Hathway	Dish TV India
Operational Metrics
Media & Entertainment
No Of Cable TV Subscribers	70.0 Lakh	96.0 Lakh	n/a
Average Revenue Per User (ARPU) - Cable TV	82.0 Rs	310.63 Rs	n/a
Telecom
No Of Broadband Subscribers	1.16 Lakh	10.45 Lakh	n/a
Average Revenue Per User (ARPU) - Broadband	562.0 Rs	465.0 Rs	n/a
Financials
5 yr Average ROE	6.49 %	12.88 %	12.07 %
5yr average Equity Multiplier	1.16	2.52	0.72
5yr Average Asset Turnover Ratio	0.31	1.05	0.59
5yr Avg Net Profit Margin	18.15 %	4.98 %	-62.61 %
Price to Book	0.41	1.02	0.0
P/E	7.92	28.95	0.0
5yr Avg Cash Conversion Cycle	47.13 Days	56.43 Days	19.25 Days
Inventory Days	0.0	3.05 Days	2.18 Days
Days Receivable	47.13 Days	53.83 Days	16.92 Days
Days Payable	2535.36 Days	2480.47 Days	3961.29 Days
5yr Average Interest Coverage Ratio	200.38	12.69	-2.94
5yr Avg ROCE	6.22 %	18.42 %	-78.4 %
5yr Avg Operating Profit Margin	8.93 %	17.46 %	46.09 %
5 yr average Debt to Equity	0.0	0.17	0.12
5yr CAGR Net Profit	0.21 %	-23.94 %	-16.17 %
5yr Average Return on Assets	5.6 %	5.25 %	-38.74 %
Shareholdings
Promoter Holding	74.9 %	75.0 %	4.06 %
Share Pledged by Promoters	0.0	0.0	11.64 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-1.59 %

Business

	Den Networks	GTPL Hathway	Dish TV India
Product Wise Break-Up	Product Wise Break-Up Cables 95.13 Broadband 4.87 0 Advertisement income 0 DTH- Infra Support Service 0 DTH- Lease Rentals 0 DTH- Subscription revenue 0	-	Product Wise Break-Up DTH- Lease Rentals 0 DTH- Infra Support Service 0 Digital TV 82.9 Broadband 0 Cables 0 Bandwidth charges 9.8 Advertisement 1.3 Others 6.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Broadband 100.0 Cable 0 EPC Projects 0 Internet 0 Cable Television 0	Operating Profit Break-Up EPC 34.81 Broadband 0 Cable 0 Internet 58.72 Cable Television 6.47	-
Capex	Capex Cable 96.07 Broadband 3.93	-	-
Services Break-UP	Services Break-UP Placement income 53.23 Subscription revenue 43.15 Activation income 1.21 Internet revenue 0 Feeder charges income 0 Activation Charges 0 Placement / Carriage Income 0 0 Subscription Income 0 Others 2.41	Services Break-UP Subscription revenue 0 Internet 14.44 Subscription revenue 31.34 Feeder charges income 0 Internet revenue 0 Activation income 0 Activation income 0.28 Placement income 50.63 Placement income 0 Others 3.31	-
Asset Break-Up	Asset Break-Up Cable 96.61 Broadband 3.38 Cable television 0 Internet 0 EPC Projects 0 Others 0.01	Asset Break-Up EPC 2.71 Broadband 0 Cable 0 Internet 24.12 Cable television 0 Others 73.17	-

Den Networks Ltd.

Den Networks Ltd.

Financial

Business

SIGN UP FOR FREE