Den Networks Ltd. benchmarking: Perfomance to industry peers

Financial

	Den Networks	GTPL Hathway	Hathway Cable & Data
Operational Metrics
Media & Entertainment
No Of Cable TV Subscribers	70.0 Lakh	96.0 Lakh	n/a
Average Revenue Per User (ARPU) - Cable TV	82.0 Rs	310.63 Rs	n/a
Telecom
No Of Broadband Subscribers	1.16 Lakh	10.45 Lakh	11.2 Lakh
Average Revenue Per User (ARPU) - Broadband	562.0 Rs	465.0 Rs	644.0 Rs
Financials
5 yr Average ROE	6.49 %	12.88 %	3.09 %
5yr average Equity Multiplier	1.16	2.52	1.06
5yr Average Asset Turnover Ratio	0.31	1.05	0.42
5yr Avg Net Profit Margin	18.15 %	4.98 %	6.98 %
Price to Book	0.4	0.96	0.5
P/E	7.71	27.07	22.48
5yr Avg Cash Conversion Cycle	47.13 Days	56.43 Days	39.0 Days
Inventory Days	0.0	3.05 Days	0.83 Days
Days Receivable	47.13 Days	53.83 Days	38.85 Days
Days Payable	2535.36 Days	2480.47 Days	12.34 Days
5yr Average Interest Coverage Ratio	200.38	12.69	163.51
5yr Avg ROCE	6.22 %	18.42 %	3.3 %
5yr Avg Operating Profit Margin	8.93 %	17.46 %	19.67 %
5 yr average Debt to Equity	0.0	0.17	0.0
5yr CAGR Net Profit	0.21 %	-23.94 %	-18.21 %
5yr Average Return on Assets	5.6 %	5.25 %	2.95 %
Shareholdings
Promoter Holding	74.9 %	75.0 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-1.0 %

Business

	Den Networks	GTPL Hathway	Hathway Cable & Data
Product Wise Break-Up	Product Wise Break-Up Cables 95.13 Broadband 4.87	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Broadband 100.0 Cable 0 EPC Projects 0 Internet 0 Cable Television 0	Operating Profit Break-Up Broadband 0 EPC 34.81 Cable 0 Cable Television 6.47 Internet 58.72	Operating Profit Break-Up Broadband 0 EPC Projects 0 Cable 0 Cable Television 0 Internet 0 Others 100
Capex	Capex Cable 96.07 Broadband 3.93	-	-
Services Break-UP	Services Break-UP Placement income 53.23 Subscription revenue 43.15 Activation income 1.21 Internet revenue 0 Feeder charges income 0 Activation Charges 0 Placement / Carriage Income 0 0 Subscription Income 0 Others 2.41	Services Break-UP Internet 14.44 Activation income 0 Subscription revenue 31.34 Feeder charges income 0 Subscription revenue 0 Placement income 0 Placement income 50.63 Activation income 0.28 Internet revenue 0 Others 3.31	-
Asset Break-Up	Asset Break-Up Cable 96.61 Broadband 3.38 Cable television 0 Internet 0 EPC Projects 0 Cable Television business 0 Broadband business 0 Others 0.01	Asset Break-Up Cable Television business 0 Broadband 0 EPC 2.71 Cable television 0 Cable 0 Internet 24.12 Broadband business 0 Others 73.17	Asset Break-Up Cable TV 37.14 Broadband 0 EPC Projects 0 Cable television 0 Cable 0 Internet 0 Broadband 31.49 Others 31.37

Den Networks Ltd.

Den Networks Ltd.

Financial

Business

SIGN UP FOR FREE