Destiny Logistics & Infra Ltd.

Financial

	Destiny Logi & Infra	Shantidoot InfraServ	Markolines Pave Tech
Operational Metrics
Financials
5 yr Average ROE	12.13 %	49.67 %	20.81 %
5yr average Equity Multiplier	3.02	5.91	3.71
5yr Average Asset Turnover Ratio	2.34	2.31	1.49
5yr Avg Net Profit Margin	2.38 %	7.75 %	4.13 %
Price to Book	0.0	0.0	0.0
P/E	27.64	17.24	18.57
5yr Avg Cash Conversion Cycle	89.78 Days	31.15 Days	-163.71 Days
Inventory Days	5.65 Days	23.73 Days	31.76 Days
Days Receivable	133.93 Days	9.46 Days	78.72 Days
Days Payable	22.59 Days	35.97 Days	167.7 Days
5yr Average Interest Coverage Ratio	6.52	44.15	3.6
5yr Avg ROCE	23.66 %	37.34 %	27.72 %
5yr Avg Operating Profit Margin	4.39 %	13.04 %	10.8 %
5 yr average Debt to Equity	1.33	2.09	1.39
5yr CAGR Net Profit	110.57 %	97.87 %	44.27 %
5yr Average Return on Assets	4.01 %	15.41 %	6.22 %
Shareholdings
Promoter Holding	64.76 %	72.07 %	71.32 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.04 %	0.0	-1.84 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Destiny Logi & Infra	Shantidoot InfraServ	Markolines Pave Tech
Product Wise Break-Up	Product Wise Break-Up Construction 67.88 Transport 32.12 Revenue from Toll Operations 0 0	-	Product Wise Break-Up Transport 0 Construction 0 0 Revenue from Toll Operations 79.6 Others 20.4
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up India 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Construction 65.73 Transport 34.27	-	Operating Profit Break-Up Transport 0 Construction 0 Others 100
Asset Break-Up	Asset Break-Up Transport 32.62 Construction 0 Others 67.38	-	Asset Break-Up Construction 0 Transport 0 Others 100