Dhampur Bio Organics Ltd. benchmarking: Perfomance to industry peers

Financial

	Dhampur Bio Organics	Davangere Sugar Co	Ugar Sugar Works
Operational Metrics
Processed Sugar
Sugar Recovery	9.54 %	n/a	10.75 %
Realization / Litre - Distillery	59.06 Rs/L	n/a	n/a
Realization / Unit - Cogeneration	3.44 Rs/Unit	n/a	n/a
Realization / Kg - Sugar	40.86 Rs/Kg	n/a	n/a
Ethanol Production - Quarterly	1.47 Cr Lts	n/a	n/a
Financials
5 yr Average ROE	5.79 %	2.84 %	24.93 %
5yr average Equity Multiplier	2.22	2.02	7.76
5yr Average Asset Turnover Ratio	0.7	0.33	0.98
5yr Avg Net Profit Margin	2.89 %	4.33 %	2.58 %
Price to Book	0.55	1.08	2.33
P/E	0.0	43.08	52.01
5yr Avg Cash Conversion Cycle	124.52 Days	189.58 Days	80.66 Days
Inventory Days	125.69 Days	177.01 Days	143.1 Days
Days Receivable	9.65 Days	40.02 Days	25.98 Days
Days Payable	36.21 Days	32.18 Days	59.19 Days
5yr Average Interest Coverage Ratio	2.67	1.44	1.78
5yr Avg ROCE	8.97 %	7.91 %	33.85 %
5yr Avg Operating Profit Margin	6.95 %	22.38 %	7.05 %
5 yr average Debt to Equity	0.89	0.78	4.32
5yr CAGR Net Profit	n/a	34.07 %	n/a
5yr Average Return on Assets	2.59 %	1.41 %	3.56 %
Shareholdings
Promoter Holding	50.65 %	41.64 %	46.73 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.57 %	-32.81 %	2.21 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Dhampur Bio Organics	Davangere Sugar Co	Ugar Sugar Works
Product Wise Break-Up	Product Wise Break-Up Sugar 53.53 Country Liquor 35.15 Bio Fuels & Spirits 11.33 Potable Alcohol 0 Industrial Alcohol 0 Petrol Pump 0 Electricity 0	Product Wise Break-Up Country Liquor 0 Bio Fuels & Spirits 0 Sugar 0 Potable Alcohol 0 Electricity 0 Industrial Alcohol 0 Petrol Pump 0 Others 100	Product Wise Break-Up Country Liquor 0 Bio Fuels & Spirits 0 Sugar 34.79 Potable Alcohol 1.97 Electricity 6.13 Industrial Alcohol 55.75 Petrol Pump 0 Others 1.36
Location Wise Break-Up	Location Wise Break-Up India 99.42 Outside India 0.58	-	Location Wise Break-Up India 100.0 Outside India 0
Operating Profit Break-Up	Operating Profit Break-Up Country Liquor 77.81 Sugar 22.19 Bio Fuels & Spirits 0 Potable Alcohol 0 Industrial Alcohol 0 Petrol Pumps 0 Electricity 0	-	Operating Profit Break-Up Country Liquor 0 Bio Fuels & Spirits 0 Sugar 0 Potable Alcohol 0 Electricity 30.74 Petrol Pumps 0 Industrial Alcohol 69.15 Others 0.11
Capex - Segment Wise	Capex - Segment Wise Country Liquor 43.64 Sugar 35.45 Bio Fuels & Spirits 16.7 Others 4.21	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 99.99 Others 0.01	-	-