DHP India Ltd.

Financial

	DHP India	Emkay Taps & Cutting	ATV Projects India
Operational Metrics
Financials
5 yr Average ROE	19.71 %	21.02 %	3.51 %
5yr average Equity Multiplier	1.11	1.13	1.37
5yr Average Asset Turnover Ratio	0.46	0.34	0.19
5yr Avg Net Profit Margin	49.8 %	56.37 %	15.33 %
Price to Book	0.85	0.0	0.96
P/E	2.88	2.83	25.22
5yr Avg Cash Conversion Cycle	158.85 Days	0.5 Days	169.08 Days
Inventory Days	110.39 Days	48.13 Days	218.48 Days
Days Receivable	45.69 Days	64.54 Days	52.58 Days
Days Payable	24.21 Days	150.52 Days	43.4 Days
5yr Average Interest Coverage Ratio	215.37	324.27	713.03
5yr Avg ROCE	22.75 %	26.46 %	1.97 %
5yr Avg Operating Profit Margin	24.22 %	42.48 %	10.61 %
5 yr average Debt to Equity	0.01	0.02	0.27
5yr CAGR Net Profit	23.52 %	15.32 %	1.38 %
5yr Average Return on Assets	17.65 %	18.61 %	2.57 %
Shareholdings
Promoter Holding	73.37 %	74.99 %	26.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.05 %	0.45 %	-0.18 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	DHP India	Emkay Taps & Cutting	ATV Projects India
Product Wise Break-Up	Product Wise Break-Up Gas Storage Accessories 58.12 Gas Storage Accessories 41.87 LPG Regulators 0.01 Power 0 Tools 0	Product Wise Break-Up Gas Storage Accessories 0 Tools 4.49 LPG Regulators 0 Power 1.64 Others 93.87	Product Wise Break-Up Gas Storage Accessories 0 Tools 0 LPG Regulators 0 Power 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 12.07 Rest of the World 0 India 0 Others 87.93	Location Wise Break-Up India 91.81 Rest of the World 6.47 Others 1.72	-
Capex	Capex India 100.0	-	-
Raw Material Break-Up	Raw Material Break-Up Brass Rod/HEX 0 Zinc Alloys 0 Others 100	-	-
Asset Break-Up	Asset Break-Up India 97.13 Production of Power through Windmill 0 Manufacturing of Taps & Cutting Tools 0 Others 2.87	Asset Break-Up Wind 100.0 India 0 Manufacturing of Taps & Cutting Tools 0	-