Dhunseri Tea & Industries Ltd. benchmarking: Perfomance to industry peers

Financial

	Dhunseri Tea	James Warren Tea	Rossell India
Operational Metrics
FMCG
Realization/Kg - Tea	367.75 Rs/Kg	n/a	324.14 Rs/Kg
Unclassified
Advertisement Spend as a % of Total Sales	0.01 %	n/a	n/a
Financials
5 yr Average ROE	-8.66 %	11.72 %	8.3 %
5yr average Equity Multiplier	1.59	1.47	1.85
5yr Average Asset Turnover Ratio	0.37	0.76	0.69
5yr Avg Net Profit Margin	-13.19 %	12.74 %	6.33 %
Price to Book	0.31	0.73	1.11
P/E	0.0	1.55	10.84
5yr Avg Cash Conversion Cycle	-1648.66 Days	13.15 Days	112.48 Days
Inventory Days	64.32 Days	18.72 Days	123.72 Days
Days Receivable	13.19 Days	0.73 Days	55.37 Days
Days Payable	597.43 Days	24.52 Days	70.39 Days
5yr Average Interest Coverage Ratio	-3.32	293.03	2.88
5yr Avg ROCE	-3.4 %	4.43 %	12.97 %
5yr Avg Operating Profit Margin	-4.21 %	3.12 %	13.67 %
5 yr average Debt to Equity	0.29	0.0	0.65
5yr CAGR Net Profit	n/a	n/a	121.27 %
5yr Average Return on Assets	-5.06 %	10.11 %	4.39 %
Shareholdings
Promoter Holding	68.9 %	68.61 %	74.8 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-1.81 %	-0.11 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.9 %

	Dhunseri Tea	James Warren Tea	Rossell India
Product Wise Break-Up	Product Wise Break-Up Loose And Packet Tea 90.82 Macadamia Nuts 3.38 Business Advisory Services 0.65 Tea Production 0 Food And Beverage 0 0 Black Pepper 0 Black Tea 0 Others 5.15	Product Wise Break-Up Black Tea 0 Loose And Packet Tea 0 Food And Beverage 0 Business Advisory Services 0 Macadamia Nuts 0 Black Pepper 0 0 Tea 100.0	Product Wise Break-Up Black Tea 97.59 Loose And Packet Tea 0 Food And Beverage 0 Business Advisory Services 0 Macadamia Nuts 0 Black Pepper 0.09 0 Tea Production 0 Others 2.32
Location Wise Break-Up	Location Wise Break-Up India 73.96 Malawi 0 Rest of the World 0 Germany 0 France 0 UK 0 USA 0 Others 26.04	Location Wise Break-Up Rest of the World 3.72 Germany 0 Malawi 0 India 96.28 USA 0 UK 0 France 0	Location Wise Break-Up Rest of the World 0 Germany 0 Malawi 0 India 71.67 USA 0 UK 0 France 0 Others 28.33
Operating Profit Break-Up	Operating Profit Break-Up India 100.0 Hospitality 0 Aviation Products and Services 0 0	-	Operating Profit Break-Up Aviation Products and Services 0 Tea 100.0 Hospitality 0 India 0
Asset Break-Up	Asset Break-Up India 66.15 0 Aviation Products and Services 0 Others 33.85	-	Asset Break-Up Aviation Products and Services 28.15 Cultivation, Manufacture and Sale of tea 62.09 India 0 Others 9.76