Dhunseri Tea & Industries Ltd.

Financial

	Dhunseri Tea	The United Nilgiri	Gillanders Arbuthnot
Operational Metrics
FMCG Sector
Realization/Kg - Tea	288.21 Rs/Kg	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.01 %	n/a	n/a
Financials
5 yr Average ROE	-6.12 %	7.88 %	-4.53 %
5yr average Equity Multiplier	1.5	1.17	2.43
5yr Average Asset Turnover Ratio	0.33	0.41	0.73
5yr Avg Net Profit Margin	-7.48 %	16.63 %	-2.4 %
Price to Book	0.41	1.03	1.05
P/E	0.0	12.47	9.6
5yr Avg Cash Conversion Cycle	-305.79 Days	32.62 Days	-34.68 Days
Inventory Days	66.47 Days	34.14 Days	99.22 Days
Days Receivable	17.94 Days	39.71 Days	27.76 Days
Days Payable	261.73 Days	31.65 Days	170.39 Days
5yr Average Interest Coverage Ratio	-1.26	179.04	0.46
5yr Avg ROCE	-2.39 %	9.92 %	3.31 %
5yr Avg Operating Profit Margin	-2.06 %	18.96 %	2.43 %
5 yr average Debt to Equity	0.22	0.0	0.8
5yr CAGR Net Profit	n/a	11.87 %	26.15 %
5yr Average Return on Assets	-3.35 %	6.78 %	-1.77 %
Shareholdings
Promoter Holding	68.9 %	49.79 %	69.21 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.13 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Dhunseri Tea	The United Nilgiri	Gillanders Arbuthnot
Product Wise Break-Up	Product Wise Break-Up Loose And Packet Tea 95.59 Macadamia Nuts 3.15 Business Advisory Services 0.94 Plantation 0 Rental Income 0 Income from Construction Contracts 0 Tea and Macadamia Nuts 0 Cotton /Man Made Fibre Yarn 0 Others 0.32	Product Wise Break-Up Rental Income 0 Cotton /Man Made Fibre Yarn 0 Tea 92.98 Tea and Macadamia Nuts 0 Loose And Packet Tea 0 Income from Construction Contracts 0 Business Advisory Services 0 Macadamia Nuts 0 Others 7.02	Product Wise Break-Up Rental Income 2.09 Cotton Fibre 28.17 Plantation 0 Tea and Macadamia Nuts 58.22 Loose And Packet Tea 0 Construction 10.12 Business Advisory Services 0 Macadamia Nuts 0 Others 1.4
Location Wise Break-Up	Location Wise Break-Up India 81.35 Malawi 0 Rest of the World 0 Others 18.65	Location Wise Break-Up Malawi 0 India 46.78 Rest of the World 53.22	Location Wise Break-Up Malawi 0 India 82.01 Rest of the World 17.99
Operating Profit Break-Up	Operating Profit Break-Up India 97.62 Commercial Property 0 Plantation 0 Property 0 Enginerring(Micco) 0 Tea 0 Textiles 0 Others 2.38	Operating Profit Break-Up Tea 0 Plantation 74.85 Textiles 0 Enginerring(Micco) 0 Property 0 India 0 Commercial Property 25.15	Operating Profit Break-Up Tea 0 Plantation 0 Textiles 0 Engineering 78.54 Real Estate 21.46 India 0 Commercial Property 0
Asset Break-Up	Asset Break-Up India 71.35 Commercial Property 0 Plantation 0 Property 0 Enginerring(Micco) 0 Tea 0 Textiles 0 Others 28.65	Asset Break-Up Tea 0 Plantation 22.51 Textiles 0 Enginerring(Micco) 0 Property 0 India 0 Commercial Property 5.55 Others 71.94	Asset Break-Up Tea 37.52 Plantation 0 Textiles 20.67 Engineering 20.67 Real Estate 15.51 India 0 Commercial Property 0 Others 5.63

Dhunseri Tea & Industries Ltd.

Dhunseri Tea & Industries Ltd.

SIGN UP FOR FREE