Small Engineering & Capital Goods

Diamond Power Infrastructure Ltd.

DIACABS

₹107.75

-1.73% (-1.9)

Market Cap

₹5,778 Cr.

P/E

166.35

Diamond Power Infrastructure Ltd.
Overview
Financials
Benchmarking
Shareholding

Diamond Power Infrastructure Ltd.

Diamond Power Infrastructure Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on Diamond Power Infrastructure Ltd. Shareprice

Has the share price of Diamond Power Infra grown faster than its competition?

Diamond Power Infra has given better returns compared to its competitors.
Diamond Power Infra has grown at ~485.54% over the last 4yrs while peers have grown at a median rate of 63.01%

Is Diamond Power Infra stock expensive?

Diamond Power Infra is expensive when considering the PE ratio, however latest EV/EBIDTA is < 3 yr avg EV/EBIDTA.
Latest PE of Diamond Power Infra is 166, while 3 year average PE is 141.
Also latest EV/EBITDA of Diamond Power Infra is 93.09 while 3yr average is 146.

View FAQ's On Business

Growth Table

Diamond Power Infrastructure Ltd.
Sterlite Technologie
Loading...
Precision Wire India
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	22.91	2,255	747	476	357	220	128	55.54	42.44	38.45
TTM EPS CAGR	98.67	—	—	—	—	—	—	—	—	—
Sales CAGR	225	749	2,715	—	—	—	—	-0.41	-7.43	-8.80
PAT Margin (Abs Growth)	282	4.96	4.96	73.89	16.89	11.45	1.47	0.93	-1.26	-2.30
PE CAGR	-36.25	—	—	—	—	—	—	-100.00	-100.00	-100.00
CFO CAGR	-93.79	73.34	92.69	—	—	—	-18.89	—	—	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

Diamond Power Infrastructure Ltd.
Sterlite Technologie
Loading...
Precision Wire India
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'25
Assets	3,373	2,455	1,787
Non Current Assets	1,493	1,391	1,304
Net Block	1,339	1,246	1,165
Capital Work in Progress	133	137	135
Intangible Assets Under Development	—	—	—
Long Term Investments	16.57	6.51	—
Current Assets	1,862	1,052	483
Inventory	805	481	206
Accounts Receivable	786	351	176
Short Term Investments	0.33	0.43	—
Cash & Bank Balances	94.74	50.64	13.60
Liabilities	3,373	2,455	1,787
Shareholders Funds	622	655	-879
Share Capital	57.00	270	52.70
Reserves	565	385	-931
Non Current Liabilities	1,264	939	2,227
Secured Loans	1,188	866	—
Unsecured Loans	—	—	325
Current Liabilities	1,488	861	439
Accounts Payable	406	48.26	198
Short Term Loans	1,019	740	135

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

Diamond Power Infrastructure Ltd.
Sterlite Technologie
Loading...
Precision Wire India
Loading...

In Rs. Cr.	Mar'16	Mar'17	TTM
Sales	2,235	1,132	1,115
Operating Expenses	2,242	1,779	1,049
Raw Material	1,823	1,056	949
Material Cost (%)	93.91	122	84.27
Employee Cost	26.42	22.19	13.80
Power & Fuel Cost	7.38	4.15	—
Operating Profit	-7.49	-647	66.86
Other Income	14.69	10.69	0.56
OPM (%)	-0.34	-57.19	5.99
Depreciation and Amortisation	58.16	93.95	20.28
Interest	235	191	12.64
Profit Before Tax	-286	-808	34.41
Tax	-14.62	-13.12	-0.09
Net Profit	-273	-805	34.49
Number of shares(Crs)	5.70	26.97	—
Dividend Payout Ratio(%)	0.00	0.00	—

TTM Values as of Mar 2025

Cash Flow

Diamond Power Infrastructure Ltd.
Sterlite Technologie
Loading...
Precision Wire India
Loading...

In Rs. Cr.	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Cash from Operating Activity	0.00	7.02	-20.87	-27.81	-22.14	-119	119	-362	-140	-258
Profit Before Tax	0.00	64.13	55.49	97.37	108	104	113	-179	-286	-808
Adjustments	0.00	11.27	48.78	37.01	95.23	133	164	232	265	479
OCF Before Working Capital	0.00	75.40	103	133	204	237	277	52.67	-20.78	-329
Working Capital Changes	0.00	-68.38	-124	-164	-226	-357	-141	-403	-118	74.13
Taxes Paid	0.00	0.00	0.55	3.01	—	—	-17.06	-11.96	-1.91	-2.57
Cash from Investing Activity	0.00	-83.97	-65.73	-226	-182	-197	-258	-192	-98.36	48.77
Net Fixed Assets Purchased	0.00	-84.53	-65.68	-219	-175	-176	-267	-241	-82.57	-0.15
Fixed Assets Purchased	—	-84.53	-65.68	-219	-175	-176	-267	-241	-82.57	-0.15
Fixed Assets Sold	—	—	—	—	—	—	—	—	—	—
Investment Purchased	—	0.56	-0.05	-7.26	—	-10.40	—	—	-23.02	—
Investment Sold	—	—	—	—	—	—	2.62	—	0.00	45.42
Interest Recieved	—	—	—	—	3.19	6.38	6.52	12.49	7.22	3.50
Dividends Recieved	—	—	—	—	—	—	0.51	—	—	—
Subsidiary Investments	—	—	—	—	—	—	—	—	—	—
Cash from Financing Activity	0.00	81.66	95.40	270	226	356	138	554	245	210
Proceeds From Shares	—	33.66	38.54	136	—	—	140	—	—	828
Net Long Term Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	274	422	0.00	-293
Proceeds From Borrowings	—	—	—	—	—	—	274	422	—	—
Repayment From Borrowings	—	—	—	—	—	—	—	—	—	-293
Interest Paid	—	-22.17	-24.19	-26.70	-53.18	-91.98	-123	-140	-176	-28.11
Dividend Paid	—	—	4.05	6.51	-13.02	-8.90	-4.96	—	—	—
Net Cash Flow	0.00	4.71	8.80	15.47	21.92	39.13	-0.72	-0.10	6.58	1.31
Opening Cash & Cash Equivalents	0.00	10.83	15.54	24.34	40.66	62.58	102	8.08	7.98	14.56
Effect of FX	0.00	0.00	—	—	—	—	—	—	—	—
Closing Cash & Cash Equivalents	0.00	15.54	24.34	39.81	62.58	102	101	7.98	14.56	15.88
Net Capex (est)	0.00	84.53	65.68	219	175	176	267	241	82.57	0.15
Free Cash Flow (est)	0.00	-77.51	-86.55	-247	-197	-296	-148	-603	-223	-258

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

Diamond Power Infrastructure Ltd.
Sterlite Technologie
Loading...
Precision Wire India
Loading...

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Operational Ratios
Quick Ratio	7.87	3.51	2.39	0.96	0.57	0.56	0.41	0.63	0.71	0.66
Liquid Assets (Crs)	167	214	371	323	412	635	512	717	1,057	571
Current Liabilities (Crs)	21.18	61.08	155	336	718	1,144	1,244	1,133	1,488	861
Current Ratio	11.79	5.87	3.65	2.02	1.45	1.34	1.39	1.63	1.25	1.22
Current Assets (Crs)	250	359	567	679	1,044	1,529	1,723	1,848	1,862	1,052
Current Liabilities (Crs)	21.18	61.08	155	336	718	1,144	1,244	1,133	1,488	861
Interest Coverage Ratio	4.45	3.89	4.60	6.25	3.80	2.32	2.07	-0.01	-0.22	-3.22
EBIT (Crs)	65.45	86.30	111	167	202	213	254	27.93	-50.96	-730
Interest Expenses (Crs)	14.72	22.17	24.19	26.70	53.18	91.98	123	177	235	191
Fixed Asset Turnover	10.74	8.09	6.34	4.80	4.66	5.92	4.89	4.31	1.42	0.72
Net Sales (Crs)	531	698	860	1,521	2,018	2,581	3,178	2,779	2,235	1,132
Fixed Assets (Crs)	49.42	86.27	136	317	433	436	649	645	1,575	1,575
Cash Conversion Cycle	102	85.75	65.82	80.59	95.37	129	149	194	250	364
Inventory Days	54.69	58.22	61.37	66.22	89.33	108	121	150	155	204
Days Receivable	58.76	45.95	43.67	46.13	44.87	51.57	45.37	57.33	109	180
Days Payable	11.73	18.42	39.22	31.76	38.82	30.03	17.12	13.51	14.23	19.91
Debt to Equity Ratio	1.20	1.07	1.00	0.85	1.16	1.61	1.37	2.37	3.55	2.45
Total Debt (Crs)	165	235	312	466	758	1,215	1,353	2,014	2,207	1,606
Shareholders Equity (Crs)	137	219	313	546	654	753	990	848	622	655
Free Cash Flow/Sales (%)	0.00	-11.11	-10.06	-16.23	-9.75	-11.45	-4.65	-21.71	-9.97	-22.79
Free Cash Flow(est) (Crs)	0.00	-77.51	-86.55	-247	-197	-296	-148	-603	-223	-258
Net Sales (Crs)	531	698	860	1,521	2,018	2,581	3,178	2,779	2,235	1,132
Profitability Ratios
Gross Margin (%)	17.88	17.57	17.79	16.46	15.57	13.43	13.26	6.10	6.09	-22.22
Op Profit Margin (%)	12.50	12.85	13.58	11.92	10.89	8.99	8.88	2.28	-0.34	-57.19
Operating Profit (Crs)	68.45	91.38	118	183	223	247	290	78.80	7.20	-637
Net Sales (Crs)	531	698	860	1,521	2,018	2,581	3,178	2,779	2,235	1,132
Net Profit Margin (%)	8.60	8.09	7.21	7.26	6.22	4.03	3.49	-6.64	-12.21	-71.11
Net Profit (Crs)	45.64	56.46	62.00	110	126	104	111	-184	-273	-805
Net Sales (Crs)	531	698	860	1,521	2,018	2,581	3,178	2,779	2,235	1,132
ROCE (%)	21.71	19.00	17.80	19.59	19.78	15.62	14.81	1.38	-2.70	-45.84
EBIT (Crs)	65.45	86.30	111	167	202	213	254	27.93	-50.96	-730
Capital Employed (Crs)	301	454	625	851	1,020	1,364	1,712	2,020	1,886	1,594
Return on Assets (%)	14.15	10.96	7.94	9.29	7.22	4.15	3.75	-5.85	-8.09	-32.79
Net Profit (Crs)	45.64	56.46	62.00	110	126	104	111	-184	-273	-805
Total Assets (Crs)	323	515	781	1,188	1,738	2,508	2,956	3,153	3,373	2,455
ROIC (%)	20.22	17.39	13.22	18.21	20.20	16.94	15.57	0.72	-3.55	-47.87
Op Profit after Taxes (Crs)	56.94	74.49	78.28	130	168	170	208	12.95	-62.29	-729
Invested Capital (Crs)	282	428	592	716	829	1,005	1,337	1,803	1,753	1,523
ROE (%)	33.38	25.74	19.78	20.21	19.18	13.82	11.20	-21.75	-43.87	-123
Net Profit Margin (%)	8.60	8.09	7.21	7.26	6.22	4.03	3.49	-6.64	-12.21	-71.11
Asset Turnover ratio	1.64	1.35	1.10	1.28	1.16	1.03	1.07	0.88	0.66	0.46
Equity Multiplier	2.36	2.35	2.49	2.17	2.66	3.33	2.98	3.72	5.42	3.75
Adjusted EPS	11.37	15.09	1.66	2.23	2.53	2.10	2.05	-3.42	-4.79	-2.98
Valuation Ratios
P/E	16.67	2.49	5.50	5.19	3.23	2.60	2.34	0.00	0.00	0.00
Price to Book	5.88	0.67	1.13	1.05	0.62	0.36	0.26	0.29	0.23	1.46
EV/EBITDA	13.37	3.94	5.32	5.46	4.94	5.61	5.23	27.81	313	-3.91
Dividend Yield (%)	0.00	1.49	1.23	1.95	3.67	1.37	0.00	0.00	0.00	0.00

Quarterly Results

Diamond Power Infrastructure Ltd.
Sterlite Technologie
Loading...
Precision Wire India
Loading...

In Rs. Cr.	Jun'23	Sep'23	Dec'23	Mar'24	Jun'24	Sep'24	Dec'24	Mar'25
Net Sales	74.45	74.55	59.96	134	224	250	307	334
Operating Expenses	63.05	64.21	56.95	116	200	237	291	320
Increase/Decrease in Stock	0.22	-11.98	3.81	-77.89	-23.64	66.05	-4.03	-47.81
Raw Material	52.39	62.90	40.59	180	203	145	267	334
Employee Cost	2.20	2.30	2.54	0.90	2.58	3.06	3.90	4.26
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit	11.40	10.34	3.01	17.98	24.13	13.04	15.94	13.75
Other Income	0.07	0.05	0.06	0.58	0.05	0.18	0.09	0.24
Interest	1.23	2.19	2.13	1.17	2.67	4.32	4.79	0.86
PBDT	10.24	7.09	-0.56	19.69	21.43	8.90	11.23	13.13
Depreciation and Amortization	4.72	4.72	4.72	5.40	4.89	4.92	4.98	5.49
Profit Before Tax	5.52	2.37	-5.28	14.30	16.54	3.98	6.25	7.64
Tax	0.00	0.00	0.00	-0.12	-0.02	-0.02	-0.02	-0.02
Profit After Tax	5.52	2.37	-5.28	14.42	16.56	4.00	6.27	7.66
Exceptional Items	0.00	-1.11	-1.49	2.30	-0.09	0.00	0.00	0.00
Net Profit	5.52	2.37	-5.28	14.41	16.56	4.00	6.27	7.66
Quarterly Ratios
EPS	0.10	0.04	-0.10	0.03	0.31	0.08	0.12	0.15
Operating Profit Margin	15.32	13.87	5.02	13.38	10.78	5.21	5.19	4.12
Net Profit Margin	7.41	3.18	-8.80	10.73	7.40	1.60	2.04	2.30

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

102.00%

Implied Growth Rate over a 5 year period*

38.00%

Implied Growth Rate over a 10 year period*

17.50%

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Rhapson method.

Learn how to use Reverse DCF

FAQs on Diamond Power Infrastructure Ltd. Financials

How strong is Diamond Power Infra balance sheet?

Diamond Power Infra balance sheet is weak and might have solvency issues

Is the debt of Diamond Power Infra increasing or decreasing?

Yes, The net debt of Diamond Power Infra is increasing.
Latest net debt of Diamond Power Infra is ₹446 Crs as of Mar-25.
This is greater than Mar-24 when it was ₹296 Crs.

Is the profitablity of Diamond Power Infra improving?

Yes, profit is increasing.
The profit of Diamond Power Infra is ₹34.49 Crs for TTM, ₹17.02 Crs for Mar 2024 and -₹42.88 Crs for Mar 2023.

Does Diamond Power Infra pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
Diamond Power Infra latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

How has Diamond Power Infra allocated its funds?

Companies resources are allocated to majorly unproductive assets like Inventory, Accounts Receivable

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Diamond Power Infrastructure Ltd.

Diamond Power Infrastructure Ltd.

Has the share price of Diamond Power Infra grown faster than its competition?

Is Diamond Power Infra stock expensive?

How strong is Diamond Power Infra balance sheet?

Is the debt of Diamond Power Infra increasing or decreasing?

Is the profitablity of Diamond Power Infra improving?

Does Diamond Power Infra pay decent dividends?

How has Diamond Power Infra allocated its funds?

SIGN UP FOR FREE