DIC India Ltd.

Financial

	DIC India	Bhageria Industries	Shree Pushkar Chem
Operational Metrics
Financials
5 yr Average ROE	6.91 %	10.14 %	10.09 %
5yr average Equity Multiplier	1.6	1.31	1.51
5yr Average Asset Turnover Ratio	1.23	0.77	0.9
5yr Avg Net Profit Margin	3.99 %	10.01 %	7.68 %
Price to Book	1.51	1.2	1.55
P/E	32.21	20.19	14.2
5yr Avg Cash Conversion Cycle	74.33 Days	80.99 Days	44.26 Days
Inventory Days	42.1 Days	33.98 Days	50.99 Days
Days Receivable	94.25 Days	103.95 Days	72.05 Days
Days Payable	60.32 Days	54.79 Days	71.36 Days
5yr Average Interest Coverage Ratio	5.94	40.06	28.11
5yr Avg ROCE	3.39 %	12.34 %	12.3 %
5yr Avg Operating Profit Margin	2.89 %	17.56 %	11.67 %
5 yr average Debt to Equity	0.01	0.07	0.19
5yr CAGR Net Profit	-25.63 %	-21.94 %	0.74 %
5yr Average Return on Assets	4.37 %	7.66 %	6.68 %
Shareholdings
Promoter Holding	71.75 %	71.75 %	69.36 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.32 %	1.75 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	DIC India	Bhageria Industries	Shree Pushkar Chem
Product Wise Break-Up	Product Wise Break-Up Dyes & Pigments 100.0 Lamination Adhesives 0 Solar Power 0 Chemical 0 Cattle Feed 0 Fertilisers 0 Dyestuff 0 Dye Intermediate 0	Product Wise Break-Up Dyes & Pigments 0 Lamination Adhesives 0 Cattle Feed 0 Dyestuff 0 Solar Power 4.21 Chemicals 83.68 Fertilisers 0 Dye Intermediate 0 Others 12.11	Product Wise Break-Up Dyes & Pigments 0 Lamination Adhesives 0 Cattle Feed 5.73 Dyestuff 0 Solar Power 0 Chemical 0 Fertilisers 39.7 Dye Intermediate 54.57
Location Wise Break-Up	Location Wise Break-Up India 90.3 Thailand 0 Japan 0 South Korea 0 Indonesia 0 Taiwan 0 Europe 0 China 0 USA 0 Others 9.7	Location Wise Break-Up South Korea 0.33 USA 0 Europe 0 China 2.46 Indonesia 0.49 Thailand 1.64 India 83.57 Japan 0.33 Taiwan 2.96 Others 8.22	Location Wise Break-Up South Korea 0 USA 0 Europe 0 China 0 Indonesia 0 Thailand 0 India 100.0 Japan 0 Taiwan 0
Operating Profit Break-Up	Operating Profit Break-Up Printing Inks 72.58 Adhesives 0 Others 27.42	Operating Profit Break-Up Adhesives 0 Printing Inks 0 Others 100	-
Asset Break-Up	Asset Break-Up Printing Inks 65.94 Adhesives 6.68 Others 27.38	Asset Break-Up Adhesives 0 Printing Inks 0 Others 100	-