Disa India Ltd.

Financial

	Disa India	TIL	Rajoo Engineers
Operational Metrics
Financials
5 yr Average ROE	16.26 %	203.26 %	11.81 %
5yr average Equity Multiplier	1.8	2.54	1.82
5yr Average Asset Turnover Ratio	0.7	0.31	0.94
5yr Avg Net Profit Margin	13.09 %	-101.44 %	6.89 %
Price to Book	7.85	26.47	11.77
P/E	41.52	762.08	40.3
5yr Avg Cash Conversion Cycle	28.74 Days	209.88 Days	100.6 Days
Inventory Days	73.12 Days	710.1 Days	146.13 Days
Days Receivable	34.15 Days	181.68 Days	29.9 Days
Days Payable	82.86 Days	601.82 Days	97.86 Days
5yr Average Interest Coverage Ratio	86.86	-0.88	32.99
5yr Avg ROCE	21.59 %	38.38 %	15.63 %
5yr Avg Operating Profit Margin	15.34 %	-108.31 %	10.74 %
5 yr average Debt to Equity	0.0	0.84	0.04
5yr CAGR Net Profit	15.86 %	n/a	68.87 %
5yr Average Return on Assets	9.11 %	-17.11 %	6.74 %
Shareholdings
Promoter Holding	74.82 %	68.43 %	66.13 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	12.13 %	0.29 %
Change in Mutual Fund Holding (3 Yrs)	-0.09 %	0.0	0.0

Business

	Disa India	TIL	Rajoo Engineers
Product Wise Break-Up	Product Wise Break-Up Foundry Machinery 100.0 Filters 0 Material Handling Equipment 0 0 Miscellaneous Parts and Equipments 0 Post Extrusion Equipments 0 Thermoplastic Extrusion Plants 0	Product Wise Break-Up Material Handling Equipment 0 Foundry Machinery 0 Post Extrusion Equipments 0 Derricks; cranes; mobile lifting frames, straddle carriers 100.0 Filters 0 Miscellaneous Parts and Equipments 0 Thermoplastic Extrusion Plants 0	Product Wise Break-Up Material Handling Equipment 0 Foundry Machinery 0 Post Extrusion Equipments 67.77 0 Filters 0 Miscellaneous 12.4 Thermoplastic Extrusion Plants 19.83
Location Wise Break-Up	Location Wise Break-Up India 91.09 Rest of the World 8.91	Location Wise Break-Up Rest of the World 0.16 India 99.84	Location Wise Break-Up Rest of the World 46.08 India 53.92