Disa India Ltd.

Financial

	Disa India	Rajoo Engineers	Walchandnagar Inds
Operational Metrics
Financials
5 yr Average ROE	16.04 %	11.81 %	-15.39 %
5yr average Equity Multiplier	1.86	1.82	3.86
5yr Average Asset Turnover Ratio	0.67	0.94	0.34
5yr Avg Net Profit Margin	13.04 %	6.89 %	-12.0 %
Price to Book	7.53	12.82	4.57
P/E	39.8	54.92	0.0
5yr Avg Cash Conversion Cycle	36.08 Days	100.6 Days	157.26 Days
Inventory Days	77.11 Days	146.13 Days	198.81 Days
Days Receivable	43.4 Days	29.9 Days	204.29 Days
Days Payable	76.99 Days	97.86 Days	239.01 Days
5yr Average Interest Coverage Ratio	78.48	32.99	0.5
5yr Avg ROCE	20.77 %	15.63 %	2.29 %
5yr Avg Operating Profit Margin	15.4 %	10.74 %	0.39 %
5 yr average Debt to Equity	0.0	0.04	1.55
5yr CAGR Net Profit	7.71 %	68.87 %	-8.57 %
5yr Average Return on Assets	8.66 %	6.74 %	-3.75 %
Shareholdings
Promoter Holding	74.82 %	66.4 %	31.77 %
Share Pledged by Promoters	0.0	0.0	49.2 %
Change in Promoter Holding (3 Yrs)	0.0	0.56 %	1.75 %
Change in Mutual Fund Holding (3 Yrs)	-0.44 %	0.0	-0.01 %

Business

	Disa India	Rajoo Engineers	Walchandnagar Inds
Product Wise Break-Up	Product Wise Break-Up Foundry Machinery 100.0 Filters 0 Miscellaneous Parts and Equipments 0 Post Extrusion Equipments 0 Thermoplastic Extrusion Plants 0 Gear Boxes 0 Erection, Job work, Services 0 Castings 0 Special Products 0 High speed Centrifugal 0	Product Wise Break-Up Miscellaneous 12.4 Erection, Job work, Services 0 Castings 0 Special Products 0 Post Extrusion Equipments 67.77 Filters 0 High speed Centrifugal 0 Foundry Machinery 0 Gear Boxes 0 Thermoplastic Extrusion Plants 19.83	Product Wise Break-Up Miscellaneous Parts and Equipments 0 Erection Services 14.0 Casting 15.0 Special Products 27.0 Post Extrusion Equipments 0 Filters 0 High speed Centrifugal 11.12 Foundry Machinery 0 Gear and Gear products 17.0 Thermoplastic Extrusion Plants 0 Others 15.88
Location Wise Break-Up	Location Wise Break-Up India 83.9 Rest of the World 16.1	Location Wise Break-Up India 53.92 Rest of the World 46.08	Location Wise Break-Up India 89.41 Rest of the World 0 Others 10.59