DOMS Industries Ltd.

Financial

	DOMS Industries	Flair Writing Indu.	Kokuyo Camlin
Operational Metrics
Financials
5 yr Average ROE	12.29 %	14.5 %	3.13 %
5yr average Equity Multiplier	1.87	1.71	2.06
5yr Average Asset Turnover Ratio	1.33	1.04	1.31
5yr Avg Net Profit Margin	4.43 %	7.94 %	1.16 %
Price to Book	18.64	2.8	3.5
P/E	84.4	21.78	87.6
5yr Avg Cash Conversion Cycle	24.28 Days	102.15 Days	108.65 Days
Inventory Days	71.15 Days	100.05 Days	79.0 Days
Days Receivable	11.91 Days	70.36 Days	60.15 Days
Days Payable	54.81 Days	67.12 Days	56.44 Days
5yr Average Interest Coverage Ratio	7.42	9.3	1.97
5yr Avg ROCE	18.18 %	18.83 %	8.13 %
5yr Avg Operating Profit Margin	12.7 %	15.37 %	4.81 %
5 yr average Debt to Equity	0.3	0.38	0.54
5yr CAGR Net Profit	n/a	25.68 %	24.75 %
5yr Average Return on Assets	6.91 %	8.93 %	1.5 %
Shareholdings
Promoter Holding	70.39 %	78.59 %	74.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.57 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	1.46 %	0.07 %	0.0

Business

	DOMS Industries	Flair Writing Indu.	Kokuyo Camlin
Product Wise Break-Up	Product Wise Break-Up Stationery 36.0 Stationery 21.0 Office Supplies 12.0 Stationery 9.0 Stationery 8.0 0 Scholastic Products and Note Books 0 Writing and Marking Instruments 0 Others 14.0	Product Wise Break-Up 0 Office Supplies 0 Writing and Marking Instruments 0 Stationery 0 Scholastic Products and Note Books 0 Others 100	Product Wise Break-Up Fine Art and Graphics 14.0 Office Supplies 0 Writing and Marking Instruments 30.0 Stationery 0 Scholastic Products and Note Books 46.0 Others 10.0
Segment Break-Up	Segment Break-Up Stationery 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 87.8 Rest of the World 0 Others 12.2	Location Wise Break-Up Rest of the World 0 India 86.0 Others 14.0	Location Wise Break-Up Rest of the World 4.8 India 95.2
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	Asset Break-Up - Geography Wise India 100.0	-