DOMS Industries Ltd.

Financial

	DOMS Industries	Flair Writing Indu.	Kokuyo Camlin
Operational Metrics
Financials
5 yr Average ROE	12.29 %	14.5 %	3.13 %
5yr average Equity Multiplier	1.87	1.71	2.06
5yr Average Asset Turnover Ratio	1.33	1.04	1.31
5yr Avg Net Profit Margin	4.43 %	7.94 %	1.16 %
Price to Book	14.75	2.59	4.33
P/E	73.12	22.09	224.66
5yr Avg Cash Conversion Cycle	24.28 Days	102.15 Days	108.65 Days
Inventory Days	71.15 Days	100.05 Days	79.0 Days
Days Receivable	11.91 Days	70.36 Days	60.15 Days
Days Payable	54.81 Days	67.12 Days	56.44 Days
5yr Average Interest Coverage Ratio	7.42	9.3	1.97
5yr Avg ROCE	18.18 %	18.83 %	8.13 %
5yr Avg Operating Profit Margin	12.7 %	15.37 %	4.81 %
5 yr average Debt to Equity	0.3	0.38	0.54
5yr CAGR Net Profit	n/a	25.68 %	24.75 %
5yr Average Return on Assets	6.91 %	8.93 %	1.5 %
Shareholdings
Promoter Holding	70.39 %	78.59 %	74.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.57 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	1.46 %	0.07 %	0.0

Business

	DOMS Industries	Flair Writing Indu.	Kokuyo Camlin
Product Wise Break-Up	Product Wise Break-Up Stationery 31.0 Stationery 18.0 Office Supplies 13.0 Stationery 12.0 Stationery 12.0 Hygiene Products 10.0 0 Scholastic Products and Note Books 0 Writing and Marking Instruments 0 Others 4.0	Product Wise Break-Up Scholastic Products and Note Books 0 Stationery 0 Office Supplies 0 Hygiene Products 0 0 Writing and Marking Instruments 0 Others 100	Product Wise Break-Up Scholastic Products and Note Books 46.0 Stationery 0 Office Supplies 0 Hygiene Products 0 Fine Art and Graphics 14.0 Writing and Marking Instruments 30.0 Others 10.0
Segment Break-Up	Segment Break-Up Stationery 90.55 Hygiene Products 9.45	-	-
Location Wise Break-Up	Location Wise Break-Up India 86.8 Rest of the World 0 Others 13.2	Location Wise Break-Up India 86.0 Rest of the World 0 Others 14.0	Location Wise Break-Up India 95.2 Rest of the World 4.8
Operating Profit Break-Up	Operating Profit Break-Up Stationery Products 95.74 Hygiene Products 4.26	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	Asset Break-Up - Geography Wise India 100.0	-