DRC Systems India Ltd.

Financial

	DRC Systems India	Inspirisys Solutions	Airan
Operational Metrics
Financials
5 yr Average ROE	18.09 %	-330.16 %	8.64 %
5yr average Equity Multiplier	2.14	53.99	1.3
5yr Average Asset Turnover Ratio	0.69	1.69	0.62
5yr Avg Net Profit Margin	18.06 %	-0.8 %	10.79 %
Price to Book	5.08	9.1	2.17
P/E	19.5	12.95	11.93
5yr Avg Cash Conversion Cycle	97.29 Days	-31.91 Days	87.87 Days
Inventory Days	0.0	5.68 Days	0.0
Days Receivable	97.29 Days	67.59 Days	87.87 Days
Days Payable	0.0	152.72 Days	449.45 Days
5yr Average Interest Coverage Ratio	46.99	1.7	24.4
5yr Avg ROCE	18.5 %	102.45 %	10.32 %
5yr Avg Operating Profit Margin	21.92 %	4.01 %	16.7 %
5 yr average Debt to Equity	0.74	27.39	0.07
5yr CAGR Net Profit	75.49 %	8.78 %	13.27 %
5yr Average Return on Assets	11.61 %	-1.37 %	6.68 %
Shareholdings
Promoter Holding	22.23 %	69.95 %	72.34 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.4 %	0.0	-2.03 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	DRC Systems India	Inspirisys Solutions	Airan
Product Wise Break-Up	Product Wise Break-Up Software Services 100.0 Training 0 WMS - Warranty Management Services 0 Services 0 SI - System Integration 0 Software Services 0	Product Wise Break-Up Services 91.22 Training 0 SI - System Integration 6.4 Software Services 0 WMS - Warranty Management Services 2.38	Product Wise Break-Up Services 0 Training 0 SI - System Integration 0 Software Services 100.0 WMS - Warranty Management Services 0
Location Wise Break-Up	Location Wise Break-Up India 27.96 Rest of the World 0 India 0 Others 72.04	Location Wise Break-Up India 94.63 Rest of the World 5.37	Location Wise Break-Up India 97.49 Rest of the World 0 Others 2.51
Asset Break-Up	Asset Break-Up India 30.0 Training 0 Warranty Management Services 0 Services 0 System Integration 0 Others 70.0	Asset Break-Up Services 47.5 Training 0 India 0 System Integration 4.06 Warranty Management Services 1.87 Others 46.57	-