Micro NBFC

Dynamic Archistructures Ltd.

DAL

₹49.88

4.99% (2.37)

Market Cap

₹25 Cr.

P/E

4.79

Dynamic Archistructures Ltd.
Overview
Financials
Benchmarking
Shareholding

Dynamic Archistructures Ltd.

Dynamic Archistructures Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on Dynamic Archistructures Ltd. Shareprice

Has the share price of Dynamic Archistructu grown faster than its competition?

Dynamic Archistructu has given better returns compared to its competitors.
Dynamic Archistructu has grown at ~21.86% over the last 7yrs while peers have grown at a median rate of 19.1%

Is Dynamic Archistructu stock expensive?

Dynamic Archistructu is expensive when considering the Price to Book, however latest PE is < 3 yr avg PE.
Latest PE of Dynamic Archistructu is 4.79 while 3 year average PE is 6.69.
Also latest Price to Book of Dynamic Archistructu is 0.73 while 3yr average is 0.55.

View FAQ's On Business

Growth Table

Dynamic Archistructures Ltd.
Helpage Finlease
Loading...
Greencrest Financial
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	4.99	99.76	58.61	41.34	31.89	25.94	21.86	18.88	16.62	—
TTM EPS CAGR	101	99.78	58.63	41.35	31.90	25.94	—	—	—	—
Sales CAGR	10.41	77.74	35.66	9.02	44.00	26.60	—	—	—	28.93
PAT Margin (Abs Growth)	48.08	10.68	9.03	116	15.57	2.96	17.16	25.55	34.12	0.31
PE CAGR	-47.88	-0.01	-0.01	-0.01	-0.01	0.00	—	—	—	—
CFO CAGR	193	28.64	—	25.03	—	-15.86	36.67	2.66	4.65	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

Dynamic Archistructures Ltd.
Helpage Finlease
Loading...
Greencrest Financial
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Assets	18.48	20.07	20.74	22.26	20.92	24.51	26.66	26.77	31.94	35.67
Non Current Assets	5.82	6.31	12.64	21.31	9.71	11.78	12.77	13.59	21.94	35.60
Net Block	0.14	0.31	0.27	0.24	0.20	0.18	0.14	0.11	0.08	0.07
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—
Intangible Assets Under Development	—	—	—	—	—	—	—	—	—	—
Long Term Investments	5.18	5.04	11.40	11.21	9.18	11.26	12.63	13.42	22.19	28.54
Current Assets	12.65	13.75	8.09	1.03	11.53	13.06	13.90	13.25	9.66	0.07
Inventory	—	—	—	—	—	—	—	—	—	—
Accounts Receivable	—	—	—	—	—	—	—	—	—	—
Short Term Investments	—	—	—	—	—	—	—	—	—	—
Cash & Bank Balances	0.29	0.89	0.19	0.65	1.77	0.63	1.74	1.63	0.50	0.36
Liabilities	18.48	20.07	20.74	22.26	20.92	24.51	26.66	26.77	31.94	35.67
Shareholders Funds	17.90	19.02	19.71	21.91	20.99	24.24	26.03	26.36	31.15	34.27
Share Capital	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01	5.01
Reserves	12.89	14.01	14.70	16.90	15.98	19.23	21.02	21.35	26.14	29.26
Non Current Liabilities	0.01	0.02	0.02	-0.08	-0.32	-0.33	-0.00	-0.07	0.34	0.01
Secured Loans	—	—	—	—	—	—	—	—	—	—
Unsecured Loans	—	—	—	—	—	—	—	—	—	—
Current Liabilities	0.57	1.04	1.01	0.43	0.25	0.60	0.64	0.49	0.45	1.39
Accounts Payable	—	—	—	—	—	—	—	—	—	—
Short Term Loans	—	—	—	—	—	—	—	—	—	—

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

Dynamic Archistructures Ltd.
Helpage Finlease
Loading...
Greencrest Financial
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Sales	2.25	2.18	1.06	2.04	1.93	5.48	3.10	1.60	7.00	7.74
Operating Expenses	0.96	0.95	0.51	0.64	2.83	1.85	2.06	1.12	1.58	3.19
Raw Material	—	—	—	—	—	—	—	—	—	0.00
Material Cost (%)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.10	0.25	0.20	0.26	0.38	0.41	0.46	0.49	0.51	0.72
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	—
Operating Profit	1.29	1.22	0.55	1.40	-0.89	3.62	1.04	0.47	5.43	4.55
Other Income	0.22	0.46	0.38	0.00	—	0.00	1.15	0.01	0.01	0.00
OPM (%)	57.34	56.14	51.74	68.80	-46.08	66.16	33.47	29.69	77.45	58.79
Depreciation and Amortisation	0.02	0.03	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	0.00	0.00
Profit Before Tax	1.50	1.65	0.90	1.37	-0.93	3.59	2.15	0.45	5.40	4.54
Tax	0.53	0.54	0.20	0.29	-0.00	0.33	0.36	0.13	0.61	1.42
Net Profit	0.96	1.12	0.70	1.08	-0.93	3.25	1.79	0.33	4.79	3.12
Number of shares(Crs)	—	—	—	—	0.50	0.50	0.50	0.50	0.50	—
Dividend Payout Ratio(%)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

TTM Values as of Mar 2025

Cash Flow

Dynamic Archistructures Ltd.
Helpage Finlease
Loading...
Greencrest Financial
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash from Operating Activity	1.52	0.21	5.29	-1.31	0.77	-3.00	1.13	0.64	1.88	1.74
Profit Before Tax	1.50	1.65	0.90	1.37	-0.93	3.59	2.15	0.45	5.40	4.53
Adjustments	0.09	0.02	-0.35	-0.58	1.74	-2.83	-2.45	0.15	-5.26	-4.90
OCF Before Working Capital	1.59	1.67	0.55	0.79	0.81	0.76	-0.30	0.61	0.14	-0.37
Working Capital Changes	0.55	-0.94	4.91	-1.89	0.19	-3.44	1.60	0.23	1.81	2.50
Taxes Paid	-0.61	-0.53	-0.17	-0.21	-0.24	-0.32	-0.16	-0.20	-0.08	-0.39
Cash from Investing Activity	-1.52	0.40	-5.99	1.77	0.36	1.86	-0.03	-0.75	-3.01	-1.87
Net Fixed Assets Purchased	-0.01	-0.21	0.00	-0.00	0.00	-0.01	0.00	-0.00	-0.00	0.00
Fixed Assets Purchased	-0.01	-0.21	—	-0.00	—	-0.01	—	-0.00	-0.00	—
Fixed Assets Sold	—	—	—	—	—	—	—	0.00	—	—
Investment Purchased	-1.73	0.14	-6.36	—	—	-2.08	-1.37	-0.79	-8.78	-6.35
Investment Sold	—	—	0.36	1.15	2.03	—	—	—	—	—
Interest Recieved	—	—	—	—	—	—	—	—	—	—
Dividends Recieved	0.00	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.03	0.04
Subsidiary Investments	—	—	—	—	—	—	—	—	—	—
Cash from Financing Activity	—	—	—	—	—	—	—	—	—	—
Proceeds From Shares	—	—	—	—	—	—	—	—	—	—
Net Long Term Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Proceeds From Borrowings	—	—	—	—	—	—	—	—	—	—
Repayment From Borrowings	—	—	—	—	—	—	—	—	—	—
Interest Paid	—	—	—	—	—	—	—	—	—	—
Dividend Paid	—	—	—	—	—	—	—	—	—	—
Net Cash Flow	0.01	0.61	-0.70	0.46	1.13	-1.14	1.11	-0.11	-1.13	-0.13
Opening Cash & Cash Equivalents	0.28	0.29	0.89	0.19	0.65	1.77	0.63	1.74	1.63	0.50
Effect of FX	—	—	—	—	—	—	—	—	—	—
Closing Cash & Cash Equivalents	0.29	0.89	0.19	0.65	1.77	0.63	1.74	1.63	0.50	0.36
Net Capex (est)	0.01	0.21	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00
Free Cash Flow (est)	1.52	0.00	5.29	-1.32	0.77	-3.01	1.13	0.64	1.88	1.74

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

Dynamic Archistructures Ltd.
Helpage Finlease
Loading...
Greencrest Financial
Loading...

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational Ratios
Quick Ratio	42.79	22.33	13.24	8.00	2.41	45.52	21.92	21.88	27.25	21.41
Liquid Assets (Crs)	13.45	12.65	13.75	8.09	1.03	11.53	13.06	13.90	13.25	9.66
Current Liabilities (Crs)	0.31	0.57	1.04	1.01	0.43	0.25	0.60	0.64	0.49	0.45
Current Ratio	42.79	22.33	13.24	8.00	2.41	45.52	21.92	21.88	27.25	21.41
Current Assets (Crs)	13.45	12.65	13.75	8.09	1.03	11.53	13.06	13.90	13.25	9.66
Current Liabilities (Crs)	0.31	0.57	1.04	1.01	0.43	0.25	0.60	0.64	0.49	0.45
Interest Coverage Ratio	5,587	9,683	9,767	7,725	0.00	-4,659	0.00	0.00	—	0.00
EBIT (Crs)	1.40	1.50	1.65	0.90	1.37	-0.93	3.59	2.15	0.45	5.40
Interest Expenses (Crs)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	9.19	9.25	4.84	2.36	7.33	6.95	18.77	10.61	6.30	27.51
Net Sales (Crs)	2.18	2.25	2.18	1.06	2.04	1.93	5.48	3.10	1.60	7.00
Fixed Assets (Crs)	0.24	0.24	0.45	0.45	0.28	0.28	0.29	0.29	0.25	0.25
Cash Conversion Cycle	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Receivable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable	—	—	—	—	—	—	—	—	—	—
Debt to Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt (Crs)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Shareholders Equity (Crs)	16.94	17.90	19.02	19.71	21.91	20.99	24.24	26.03	26.36	31.15
Free Cash Flow/Sales (%)	53.51	67.50	0.16	498	-64.62	39.69	-55.00	36.62	39.97	26.78
Free Cash Flow(est) (Crs)	1.16	1.52	0.00	5.29	-1.32	0.77	-3.01	1.13	0.64	1.88
Net Sales (Crs)	2.18	2.25	2.18	1.06	2.04	1.93	5.48	3.10	1.60	7.00
Profitability Ratios
Gross Margin (%)	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Op Profit Margin (%)	64.42	57.34	56.14	51.74	68.80	-46.08	66.16	33.47	29.69	77.45
Operating Profit (Crs)	1.41	1.51	1.69	0.93	1.41	-0.89	3.62	2.19	0.49	5.43
Net Sales (Crs)	2.18	2.25	2.18	1.06	2.04	1.93	5.48	3.10	1.60	7.00
Net Profit Margin (%)	34.33	42.90	51.29	65.49	52.89	-47.96	59.42	57.77	20.37	68.45
Net Profit (Crs)	0.75	0.96	1.12	0.70	1.08	-0.93	3.25	1.79	0.33	4.79
Net Sales (Crs)	2.18	2.25	2.18	1.06	2.04	1.93	5.48	3.10	1.60	7.00
ROCE (%)	8.25	8.35	8.69	4.54	6.26	-4.49	15.00	8.27	1.73	17.16
EBIT (Crs)	1.40	1.50	1.65	0.90	1.37	-0.93	3.59	2.15	0.45	5.40
Capital Employed (Crs)	16.95	17.91	19.03	19.73	21.83	20.67	23.91	26.03	26.29	31.49
Return on Assets (%)	4.33	5.21	5.56	3.36	4.85	-4.44	13.28	6.71	1.22	15.01
Net Profit (Crs)	0.75	0.96	1.12	0.70	1.08	-0.93	3.25	1.79	0.33	4.79
Total Assets (Crs)	17.27	18.48	20.07	20.74	22.26	20.92	24.51	26.66	26.77	31.94
ROIC (%)	5.73	6.87	6.62	5.55	533	-9.55	27.08	7.12	2.82	54.48
Op Profit after Taxes (Crs)	0.74	0.82	0.80	0.40	1.08	-0.93	3.25	0.83	0.32	4.79
Invested Capital (Crs)	13.01	11.93	12.13	7.17	0.20	9.72	12.02	11.66	11.24	8.79
ROE (%)	4.41	5.38	5.87	3.53	4.92	-4.42	13.43	6.87	1.24	15.39
Net Profit Margin (%)	34.33	42.90	51.29	65.49	52.89	-47.96	59.42	57.77	20.37	68.45
Asset Turnover ratio	0.13	0.12	0.11	0.05	0.09	0.09	0.22	0.12	0.06	0.22
Equity Multiplier	1.02	1.03	1.06	1.05	1.02	1.00	1.01	1.02	1.02	1.03
Adjusted EPS	1.49	1.92	2.23	1.39	2.15	-1.85	6.50	3.57	0.65	9.57
Valuation Ratios
P/E	0.00	6.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Book	0.00	0.35	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	3.36	3.96	2.44	5.16	3.11	-3.63	1.21	1.49	6.93	0.83
Dividend Yield (%)	—	0.00	—	—	—	—	—	—	—	—

Quarterly Results

Dynamic Archistructures Ltd.
Helpage Finlease
Loading...
Greencrest Financial
Loading...

In Rs. Cr.	Dec'22	Mar'23	Jun'23	Sep'23	Dec'23	Mar'24	Jun'24	Sep'24	Dec'24	Mar'25
Net Sales	0.61	0.15	1.85	1.74	2.63	0.79	2.62	3.50	1.14	0.48
Operating Expenses	0.16	0.71	0.23	0.19	0.21	0.95	0.25	0.21	0.55	2.18
Increase/Decrease in Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Raw Material	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.15	0.17	0.17	0.17	0.17	0.18	0.18	0.18	0.19	0.17
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.08	0.00	0.00	0.07	0.07	0.00	0.00	0.35	0.05
Miscellaneous Expenses	0.00	0.16	0.00	0.00	-0.18	0.66	0.00	0.00	0.00	0.00
Operating Profit	0.45	-0.56	1.62	1.55	2.42	-0.16	2.37	3.29	0.59	-1.70
Other Income	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PBDT	0.45	-0.55	1.62	1.55	2.42	-0.16	2.37	3.29	0.59	-1.70
Depreciation and Amortization	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.01
Profit Before Tax	0.44	-0.56	1.61	1.54	2.41	-0.16	2.37	3.29	0.59	-1.71
Tax	0.08	-0.03	0.21	0.18	0.18	0.04	0.32	0.42	0.09	0.59
Profit After Tax	0.36	-0.53	1.40	1.36	2.23	-0.20	2.05	2.87	0.50	-2.30
Exceptional Items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	0.36	-0.53	1.40	1.36	2.23	-0.20	2.05	2.87	0.50	-2.30
Quarterly Ratios
EPS	0.72	-1.06	2.79	2.71	4.45	-0.40	4.09	5.73	1.00	-4.59
Operating Profit Margin	73.77	-373	87.57	89.08	92.02	-20.25	90.46	94.00	51.75	-354
Net Profit Margin	59.02	-353	75.68	78.16	84.79	-25.32	78.24	82.00	43.86	-479

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

-11.50%

Implied Growth Rate over a 5 year period*

-13.00%

Implied Growth Rate over a 10 year period*

-12.00%

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Raphson method.

Learn how to use Reverse DCF

FAQs on Dynamic Archistructures Ltd. Financials

How strong is Dynamic Archistructu balance sheet?

The companies balance sheet of Dynamic Archistructu is weak, but was strong historically.

Is the profitablity of Dynamic Archistructu improving?

The profit is oscillating.
The profit of Dynamic Archistructu is ₹3.12 Crs for TTM, ₹4.79 Crs for Mar 2024 and ₹0.33 Crs for Mar 2023.

Does Dynamic Archistructu pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
Dynamic Archistructu latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Dynamic Archistructures Ltd.

Dynamic Archistructures Ltd.

Has the share price of Dynamic Archistructu grown faster than its competition?

Is Dynamic Archistructu stock expensive?

How strong is Dynamic Archistructu balance sheet?

Is the profitablity of Dynamic Archistructu improving?

Does Dynamic Archistructu pay decent dividends?

SIGN UP FOR FREE