Dynemic Products Ltd.

Financial

	Dynemic Products	Jocil	Oriental Aromatics
Operational Metrics
Chemical Sector
Manufacuring Capacity - Food Chemicals	22644.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	9.14 %	4.78 %	10.05 %
5yr average Equity Multiplier	2.17	1.33	1.45
5yr Average Asset Turnover Ratio	0.67	2.59	0.98
5yr Avg Net Profit Margin	6.62 %	1.54 %	7.06 %
Price to Book	1.62	0.64	1.77
P/E	22.38	60.09	27.0
5yr Avg Cash Conversion Cycle	-12.11 Days	54.54 Days	166.09 Days
Inventory Days	69.68 Days	45.48 Days	114.9 Days
Days Receivable	68.62 Days	33.78 Days	80.29 Days
Days Payable	95.91 Days	22.15 Days	51.16 Days
5yr Average Interest Coverage Ratio	9.0	22.82	18.89
5yr Avg ROCE	10.79 %	6.15 %	13.89 %
5yr Avg Operating Profit Margin	15.78 %	2.51 %	12.24 %
5 yr average Debt to Equity	0.83	0.02	0.23
5yr CAGR Net Profit	-31.6 %	-4.12 %	-36.22 %
5yr Average Return on Assets	4.28 %	3.59 %	7.39 %
Shareholdings
Promoter Holding	29.47 %	55.02 %	74.17 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.28 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.63 %

Business

	Dynemic Products	Jocil	Oriental Aromatics
Product Wise Break-Up	Product Wise Break-Up Synthetic Food Colors 69.03 Dyes & Intermediates 27.01 Soap noodles 0 Toilet soap 0 Biomass power 0 Wind power 0 Industrial oxygen 0 Pitch 0 Glycerine 0 Soap products 0 Fatty acids 0 Camphor & Isoborneol 0 Perfumery Chemicals 0 Others 3.96	Product Wise Break-Up Soaps 32.24 Fatty Acids 64.06 Soap noodles 0.01 Perfumery Chemicals 0 Wind 0.37 Glycerine 1.18 Biomass power 0.35 Dyes & Intermediates 0 Industrial oxygen 0.09 Camphor & Isoborneol 0 Synthetic Food Colors 0 Toilet soap 0.29 Pitch 1.1 Others 0.31	Product Wise Break-Up Soap products 0 Fatty acids 0 Soap noodles 0 Perfumery Chemicals 53.0 Wind power 0 Glycerine 0 Biomass power 0 Dyes & Intermediates 0 Industrial oxygen 0 Camphor & Isoborneol 29.0 Synthetic Food Colors 0 Toilet soap 0 Pitch 0 Others 18.0