E.I.D. - Parry (India) Ltd. benchmarking: Perfomance to industry peers

Financial

	E.I.D. Parry (I)	Balrampur Chini Mill	Triveni Engg. & Inds
Operational Metrics
Sugar Sector
Sugar Recovery	10.8 %	11.38 %	10.8 %
Realization / Litre - Distillery	66.98 Rs/L	58.58 Rs/L	59.4 Rs/L
Realization / Unit - Cogeneration	4.3 Rs/Unit	5.17 Rs/Unit	n/a
Realization / Kg - Sugar	37.5 Rs/Kg	40.63 Rs/Kg	40.47 Rs/Kg
Capacity Utilization - Cogeneration	25.0 %	n/a	11.04 %
Capacity Utilization - Sugar	22.0 %	n/a	n/a
Sugarcane Crushed - Daily	19333.33 TPD	2420.0 TPD	22438.36 TPD
Distillery Sold Volume - Quarterly	3.89 Cr Lts	n/a	n/a
Ethanol Sold Volume - Quarterly	2.57 Cr Lts	n/a	n/a
Financials
5 yr Average ROE	13.24 %	14.43 %	25.96 %
5yr average Equity Multiplier	3.02	1.98	2.0
5yr Average Asset Turnover Ratio	1.49	0.84	1.1
5yr Avg Net Profit Margin	2.96 %	8.65 %	11.98 %
Price to Book	2.45	2.74	2.53
P/E	18.85	24.88	36.4
5yr Avg Cash Conversion Cycle	60.28 Days	183.49 Days	120.74 Days
Inventory Days	75.2 Days	179.5 Days	134.65 Days
Days Receivable	20.74 Days	9.05 Days	23.14 Days
Days Payable	47.72 Days	41.49 Days	49.86 Days
5yr Average Interest Coverage Ratio	9.62	12.64	14.49
5yr Avg ROCE	23.48 %	15.26 %	19.33 %
5yr Avg Operating Profit Margin	9.38 %	13.45 %	11.53 %
5 yr average Debt to Equity	0.19	0.57	0.58
5yr CAGR Net Profit	14.45 %	-1.85 %	-3.76 %
5yr Average Return on Assets	4.38 %	7.35 %	13.98 %
Shareholdings
Promoter Holding	41.54 %	42.87 %	60.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.07 %	0.45 %	-7.45 %
Change in Mutual Fund Holding (3 Yrs)	9.92 %	10.76 %	3.28 %

Business

	E.I.D. Parry (I)	Balrampur Chini Mill	Triveni Engg. & Inds
Product Wise Break-Up	Product Wise Break-Up Fertilizers 71.7 Sugar 14.22 Crop Protection 8.19 Distillery 3.34 Nutraceuticals 0.3 Co-Generation 0.09 Single Super Phosphate 0 Muriate Of Potash 0 Urea 0 Phosphatic Fertilizers 0 Government Subsidies 0 Bagasse 0 Power 0 Industrial Alcohol 0 Raw Sugar 0 Waste Water 0 Construction Contract Revenue 0 Bought Outs And Spares 0 Gears/Gear Boxes 0 Alcohol 0 Others 2.16	Product Wise Break-Up Bagasse 2.06 Power 2.88 Single Super Phosphate 0 Phosphatic Fertilizers 0 Construction Contract Revenue 0 Waste Water 0 Alcohol 0 Crop Protection 0 Muriate Of Potash 0 Government Subsidies 0 Raw Sugar 0 Co-Generation 0 Fertilizers 0 Bought Outs And Spares 0 Gears/Gear Boxes 0 Nutraceuticals 0 Urea 0 Sugar 67.96 Distillery 0 Industrial Alcohol 25.61 Others 1.49	Product Wise Break-Up Bagasse 0.14 Power 0.83 Single Super Phosphate 0 Phosphatic Fertilizers 0 Construction Contract Revenue 0 Waste Water 0 Alcohol 37.87 Crop Protection 0 Muriate Of Potash 0 Government Subsidies 0 Raw Sugar 0 Co-Generation 0 Fertilizers 0 Bought Outs And Spares 0 Gear and Gear products 5.5 Nutraceuticals 0 Urea 0 Sugar 53.18 Distillery 0 Industrial Alcohol 0 Others 2.48
Location Wise Break-Up	Location Wise Break-Up India 82.31 Europe 0 North America 0 Rest of the World 0 Others 17.69	Location Wise Break-Up Europe 0 Rest of the World 0.33 India 99.67 North America 0	Location Wise Break-Up Europe 0 Rest of the World 0 India 97.91 North America 0 Others 2.09
Distribution Channel	Distribution Channel Institutional Business 59.0 Retail 18.0 Others 23.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Nutraceuticals 82.73 Crop Protection 14.61 Distillery 2.66 Sugar 0 Nutraceuticals 0 Co-Generation 0 Water 0 Power Transmission 0	Operating Profit Break-Up Distillery 61.77 Power Transmission 0 Crop Protection 0 Water 0 Nutraceuticals 0 Sugar 38.23 Co-Generation 0	Operating Profit Break-Up Distillery 42.98 Transmission & Distribution 22.4 Crop Protection 0 Water 20.41 Nutraceuticals 0 Processed Sugar 14.1 Co-Generation 0 Others 0.11
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 88.92 Europe 0 North America 0 Others 11.08	-	Asset Break-Up - Segment Wise Europe 0 India 99.94 North America 0 Others 0.06
Asset Break-Up	Asset Break-Up Nutrient & Allied Business 51.37 Processed Sugar 10.24 Crop Protection 7.72 Distillery 3.75 Nutraceuticals 0.95 Co-generation 0.75 Polylactic Acid 0 Water 0 Power Transmission 0 Others 25.22	Asset Break-Up Distillery 20.93 Nutrient & Allied Business 0 Processed Sugar 0 Polylactic Acid 13.98 Co-generation 0 Power Transmission 0 Crop Protection 0 Water 0 Nutraceuticals 0 Others 65.09	Asset Break-Up Distillery 25.78 Nutrient & Allied Business 0 Processed Sugar 0 Polylactic Acid 0 Co-generation 0 Transmission & Distribution 7.33 Crop Protection 0 Water 11.23 Nutraceuticals 0 Others 55.66

E.I.D. - Parry (India) Ltd.

E.I.D. - Parry (India) Ltd.

Financial

Business

SIGN UP FOR FREE