E.I.D. - Parry (India) Ltd. benchmarking: Performance to industry peers

Financial

	E.I.D. Parry (I)	Balrampur Chini Mill	Triveni Engg. & Inds
Operational Metrics
Sugar
Sugar Recovery	11.19 %	8.62 %	10.6 %
Realization / Litre - Distillery	67.91 Rs/L	60.17 Rs/L	61.1 Rs/L
Realization / Unit - Cogeneration	4.4 Rs/Unit	4.25 Rs/Unit	n/a
Realization / Kg - Sugar	40.0 Rs/Kg	41.03 Rs/Kg	41.02 Rs/Kg
Capacity Utilization - Cogeneration	25.0 %	n/a	11.04 %
Capacity Utilization - Sugar	22.0 %	n/a	n/a
Sugarcane Crushed - Daily	17011.11 TPD	43065.56 TPD	8767.12 TPD
Distillery Sold Volume - Quarterly	4.07 Cr Lts	n/a	n/a
Ethanol Sold Volume - Quarterly	1.92 Cr Lts	n/a	n/a
Financials
5 yr Average ROE	13.24 %	14.43 %	25.96 %
5yr average Equity Multiplier	3.02	1.98	2.0
5yr Average Asset Turnover Ratio	1.49	0.84	1.1
5yr Avg Net Profit Margin	2.96 %	8.65 %	11.98 %
Price to Book	1.76	2.48	2.83
P/E	12.77	21.67	29.32
5yr Avg Cash Conversion Cycle	60.28 Days	183.49 Days	120.74 Days
Inventory Days	75.2 Days	179.5 Days	134.65 Days
Days Receivable	20.74 Days	9.05 Days	23.14 Days
Days Payable	47.72 Days	41.49 Days	49.86 Days
5yr Average Interest Coverage Ratio	9.62	12.64	14.49
5yr Avg ROCE	23.48 %	15.26 %	19.33 %
5yr Avg Operating Profit Margin	9.38 %	13.45 %	11.53 %
5 yr average Debt to Equity	0.19	0.57	0.58
5yr CAGR Net Profit	14.45 %	-1.85 %	-3.76 %
5yr Average Return on Assets	4.38 %	7.35 %	13.98 %
Shareholdings
Promoter Holding	41.44 %	42.85 %	60.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.11 %	0.42 %	-0.25 %
Change in Mutual Fund Holding (3 Yrs)	11.59 %	10.8 %	-0.45 %

Business

	E.I.D. Parry (I)	Balrampur Chini Mill	Triveni Engg. & Inds
Product Wise Break-Up	Product Wise Break-Up Fertilizers 73.43 Sugar 12.98 Crop Protection 9.06 Distillery 2.48 Nutraceuticals 0.52 Co-Generation 0.1 Single Super Phosphate 0 Muriate Of Potash 0 Urea 0 Phosphatic Fertilizers 0 Government Subsidies 0 Bagasse 0 Power 0 Industrial Alcohol 0 Raw Sugar 0 Waste Water 0 Construction Contract Revenue 0 Bought Outs And Spares 0 Gears/Gear Boxes 0 Alcohol 0 Others 1.43	Product Wise Break-Up Bought Outs And Spares 0 Waste Water 0 Alcohol 0 Crop Protection 0 Bagasse 2.06 Raw Sugar 0 Co-Generation 0 Distillery 0 Power 2.88 Urea 0 Phosphatic Fertilizers 0 Sugar 67.96 Nutraceuticals 0 Fertilizers 0 Single Super Phosphate 0 Government Subsidies 0 Muriate Of Potash 0 Gears/Gear Boxes 0 Industrial Alcohol 25.61 Construction Contract Revenue 0 Others 1.49	Product Wise Break-Up Bought Outs And Spares 0 Waste Water 0 Alcohol 37.87 Crop Protection 0 Bagasse 0.14 Raw Sugar 0 Co-Generation 0 Distillery 0 Power 0.83 Urea 0 Phosphatic Fertilizers 0 Sugar 53.18 Nutraceuticals 0 Fertilizers 0 Single Super Phosphate 0 Government Subsidies 0 Muriate Of Potash 0 Gear and Gear products 5.5 Industrial Alcohol 0 Construction Contract Revenue 0 Others 2.48
Location Wise Break-Up	Location Wise Break-Up India 82.31 Europe 0 North America 0 Rest of the World 0 Others 17.69	Location Wise Break-Up India 99.67 Rest of the World 0.33 North America 0 Europe 0	Location Wise Break-Up India 97.91 Rest of the World 0 North America 0 Europe 0 Others 2.09
Distribution Channel	Distribution Channel Institutional Business 59.0 Retail 18.0 Others 23.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Nutraceuticals 83.9 Crop Protection 12.38 Nutraceuticals 1.93 Sugar 1.79 Distillery 0 Co-Generation 0 Water 0 Power Transmission 0	Operating Profit Break-Up Crop Protection 0 Power Transmission 0 Sugar 47.08 Water 0 Co-Generation 0 Nutraceuticals 0 Distillery 52.89 Others 0.03	Operating Profit Break-Up Crop Protection 0 Transmission & Distribution 60.5 Sugar 0 Water 2.9 Co-Generation 0 Nutraceuticals 0 Distillery 36.48 Others 0.12
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 88.92 Europe 0 North America 0 Others 11.08	-	Asset Break-Up - Segment Wise India 99.94 North America 0 Europe 0 Others 0.06
Asset Break-Up	Asset Break-Up Nutrient & Allied Business 47.22 Crop Protection 15.65 Processed Sugar 9.05 Distillery 3.09 Nutraceuticals 0.91 Co-generation 0.68 Polylactic Acid 0 Water 0 Power Transmission 0 Others 23.4	Asset Break-Up Co-generation 0 Crop Protection 0 Power Transmission 0 Polylactic Acid 20.72 Water 0 Nutraceuticals 0 Nutrient & Allied Business 0 Processed Sugar 0 Distillery 22.13 Others 57.15	Asset Break-Up Co-generation 0 Crop Protection 0 Transmission & Distribution 10.38 Polylactic Acid 0 Water 13.31 Nutraceuticals 0 Nutrient & Allied Business 0 Processed Sugar 0 Distillery 31.89 Others 44.42

E.I.D. - Parry (India) Ltd.

E.I.D. - Parry (India) Ltd.

Financial

Business

SIGN UP FOR FREE