Elantas Beck India Ltd.

Financial

	Elantas Beck India	Galaxy Surfactants	Styrenix Performance
Operational Metrics
Financials
5 yr Average ROE	15.69 %	19.11 %	24.53 %
5yr average Equity Multiplier	1.2	1.54	1.76
5yr Average Asset Turnover Ratio	0.79	1.43	1.72
5yr Avg Net Profit Margin	16.59 %	8.67 %	9.68 %
Price to Book	9.06	3.58	5.0
P/E	57.99	27.75	25.14
5yr Avg Cash Conversion Cycle	22.79 Days	51.57 Days	39.88 Days
Inventory Days	45.01 Days	53.33 Days	50.15 Days
Days Receivable	55.73 Days	58.1 Days	49.82 Days
Days Payable	75.04 Days	63.99 Days	61.0 Days
5yr Average Interest Coverage Ratio	309.64	21.81	38.91
5yr Avg ROCE	19.56 %	22.67 %	31.35 %
5yr Avg Operating Profit Margin	18.16 %	13.18 %	14.97 %
5 yr average Debt to Equity	0.0	0.2	0.09
5yr CAGR Net Profit	17.71 %	5.52 %	55.69 %
5yr Average Return on Assets	13.06 %	12.39 %	16.03 %
Shareholdings
Promoter Holding	75.0 %	70.91 %	46.24 %
Share Pledged by Promoters	0.0	0.02 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.02 %	-28.76 %
Change in Mutual Fund Holding (3 Yrs)	3.34 %	-1.51 %	6.28 %

Business

	Elantas Beck India	Galaxy Surfactants	Styrenix Performance
Product Wise Break-Up	Product Wise Break-Up Electrical Insulations 82.01 Engineering 17.99 Specialty Care Products 0 Performance Surfactants 0 Polystyrene 0 Specialties 0	Product Wise Break-Up Specialty Care Products 39.03 Engineering 0 Specialties 0 Electrical Insulations 0 Performance Surfactants 60.97 Polystyrene 0	Product Wise Break-Up Specialty Care Products 0 Engineering 0 Specialties 67.41 Electrical Insulations 0 Performance Surfactants 0 Polystyrene 32.59
Location Wise Break-Up	Location Wise Break-Up Domestic 99.08 International 0.92 Rest of the World 0 Middle East & Africa 0 India 0	Location Wise Break-Up Middle East 24.0 India 40.0 Rest of the World 36.0 Domestic 0 International 0	Location Wise Break-Up Middle East & Africa 0 India 99.96 Rest of the World 0.04 Domestic 0 International 0
Operating Profit Break-Up	Operating Profit Break-Up Polystyrene 0 Specialities 0 Others 100	-	Operating Profit Break-Up Speciality Chemicals 68.05 Polystyrene 31.95
Asset Break-Up	Asset Break-Up Polystyrene 0 Specialities 0 Others 100	-	Asset Break-Up Speciality Chemicals 59.79 Polystyrene 19.77 Others 20.44