Elpro International Ltd.

Financial

	Elpro International	Aurum Proptech	Shriram Properties
Operational Metrics
Financials
5 yr Average ROE	23.36 %	196.27 %	-1.08 %
5yr average Equity Multiplier	1.9	1.84	3.34
5yr Average Asset Turnover Ratio	0.13	0.34	0.17
5yr Avg Net Profit Margin	315.09 %	3746.02 %	-2.03 %
Price to Book	0.62	4.59	0.97
P/E	15.25	0.0	25.18
5yr Avg Cash Conversion Cycle	-97.57 Days	35.64 Days	939.09 Days
Inventory Days	17.65 Days	0.0	1398.83 Days
Days Receivable	17.79 Days	35.64 Days	32.81 Days
Days Payable	1777.06 Days	4.98 Days	172.65 Days
5yr Average Interest Coverage Ratio	16.11	-2.82	1.18
5yr Avg ROCE	26.41 %	-0.95 %	13.34 %
5yr Avg Operating Profit Margin	41.03 %	-44.33 %	11.48 %
5 yr average Debt to Equity	0.68	0.22	0.64
5yr CAGR Net Profit	43.66 %	n/a	n/a
5yr Average Return on Assets	18.26 %	186.18 %	-0.11 %
Shareholdings
Promoter Holding	75.0 %	49.89 %	27.94 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	14.85 %	-0.06 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.01 %	-5.66 %

Business

	Elpro International	Aurum Proptech	Shriram Properties
Product Wise Break-Up	Product Wise Break-Up Real Estate 95.61 Electrical 4.39 Others (Wind Mill) 0 On-premise professional services 0 License 0 Support and maintenance 0 Cloud subscription 0 Cloud implementation 0 0 0 0 Co-Development Income 0 Commission Income 0 Development Management Fees 0 0	Product Wise Break-Up 0 Commission Income 0 Support and maintenance 21.0 Cloud Computing 25.0 Cloud Computing 15.0 Real Estate 0 Development Management Fees 0 Others (Wind Mill) 0 0 Co-Development Income 0 0 0 Professional Services 33.0 Electrical 0 Licence Fees 6.0	Product Wise Break-Up Income from cancellation and other charges 0.3 Commission Income 0 Support and maintenance 0 Cloud implementation 0 Cloud subscription 0 Real Estate 0 Fees 6.82 Others (Wind Mill) 0 0 Co-Development Income 2.19 0 Proceeds from sale of constructed properties 90.54 On-premise professional services 0 Electrical 0 License 0 Others 0.15
Location Wise Break-Up	Location Wise Break-Up India 99.89 Rest of the World 0.11 EMEA 0 North America 0	Location Wise Break-Up India 0 EMEA 5.81 Rest of the World 0 North America 92.4 Others 1.79	Location Wise Break-Up India 100.0 EMEA 0 Rest of the World 0 North America 0
Operating Profit Break-Up	Operating Profit Break-Up Investment Activity 61.53 Real Estate 37.42 Electrical Equipment 1.05 RENTAL 0 SaaS 0	Operating Profit Break-Up Electrical Equipment 0 Real Estate 0 SaaS 0 Investment Activity 0 RENTAL 0 Others 100	-
Capex	Capex Real Estate 100.0 Investment Activity 0 Electrical Equipment 0	-	-
Asset Break-Up	Asset Break-Up Investment Activity 74.14 Real Estate 23.35 Electrical Equipment 0.12 RENTAL 0 SaaS 0 Others 2.39	Asset Break-Up Electrical Equipment 0 Real Estate 0 SaaS 0 Investment Activity 0 Real Estate 65.3 Others 34.7	-

Elpro International Ltd.

SIGN UP FOR FREE