Emami Ltd.

EMAMILTD

₹567.2

-1.21% (-6.95)

Market Cap

₹24,756 Cr.

P/E

30.70

Key Ratios

Edit Ratio's

Market cap

24,756 Cr

30.70

Prom Holding

54.84 %

ROE (%)

29.57

ROCE (%)

38.91

Div Yield (%)

1.76

Sales

3,809 Cr

OPM (%)

26.91 %

Debt to Equity

0.03

Edit Ratio's

About

Emami Limited, a prominent FMCG company in India, specializes in manufacturing and marketing p… Read more

Low

508

52W Range

High

860

Timeline

Key company specific updates

Company Timeline

Custom financial statementNew

Edit rows

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Balance sheet
Net Block	1,918	1,940	1,746	1,625	1,405	1,079	1,290	1,192	1,062	905
Shareholders Funds	1,612	1,755	2,014	2,076	1,824	1,763	2,077	2,303	2,447	2,695
Profit & Loss
Operating Profit	623	701	643	727	691	883	952	863	950	1,025
Net Sales	2,358	2,488	2,531	2,695	2,655	2,881	3,187	3,406	3,578	3,809
Cash flow
Cash from Operating Activity	562	730	588	554	531	922	644	749	779	896
Net Capex (est)	1,814	281	123	133	148	32.03	480	30.09	28.82	43.43
Ratios
ROCE (%)	24.36	26.45	20.54	20.43	21.80	32.23	38.37	33.84	38.91	—
ROE (%)	22.56	19.40	15.25	14.61	16.61	25.80	40.40	27.77	29.57	—

Forensics

10 Yes

Positive for this company

2 Neutral

Neutral for this company

5 No

Negative for this company

0 No Data

Insufficient data to analyse

Accounting & Shareholding

Contingent Liabilities

Company does not have significant contingent liabilities
Other Income

Other income is not affecting ratios of the company
Pledge

Promoters have not pledged a significant portion of their holding
Promoter Holding

Promoter has not sold any shares in the last 90 days
Depreciation Effect

Company is depreciating a lower percentage of assets. this is contributing to an increase in net profit
Retail Holding

Retail has been buying the stock which is usually a sign of exuberance
Revenue Recognition

Chances of aggressive revenue recognition - operating profit of company is not getting converted to cash and recievables rising faster than sales

Price & Performance

Capex vs ROCE

Roce of the company has increased over the last three years
ROE

Net profit margin is responsible for roe increase over last 10 years
Share price

Share price has increased over last 10 years due to earnings
Working Capital

Working capital of the company seems to be under control
Current vs Historic Valuation

Company is trading at a discount to 3yr historic valuations
Debt

Company should not have issues servicing its debt
ROCE Strength

Roce of the company is consistently strong
Balance Sheet Strength

Balance sheet of the company is strong. but it might have issues paying it suppliers
Sales Growth

Sales of the company has grown at a slow pace
Margin Stability

Margins of the company are volatile

Market Share

59.40 %

(as of Mar 24)

Source/Historic

Antiseptic Cream Segment (Boro Plus) Market Share

6.50 %

(as of Dec 23)

Source/Historic

Fairness Face Wash Segment Market Share

67.50 %

(as of Dec 24)

Source/Historic

Hair Oil (Navratna Oil) Market Share

29.30 %

(as of Mar 24)

Source/Historic

Hair Oil Segment (Kesh King) Market Share

74 %

(as of Mar 25)

Source/Historic

Men''s Fairness Cream - Market Share

57 %

(as of Mar 23)

Source/Historic

Pain Reliving Balms Segment (Zandu Balm) Market Share

Revenue mix

Product Wise Break-Up

Location Wise Break-Up

Location Wise Break-Up - India

Brand Wise Break-Up

Operational Metrics

Advertisement Spend as a % of Total Sales (%)

Emami Ltd.

Advertisement Spend as a % of Total Sales (%)
Source
Volume Growth (%)
Source

Peer Comparison

Peer Name	Latest Price	PE	Market cap(Cr)	Prom Holding(%)	YoY Qtly Sales(%)	ROCE (%)	ROE (%)
Emami	567.2	30.7	24,756	54.84	8.06	38.91	29.57
Gillette India	10,782.5	65.78	35,101	75	12.74	56.07	42.39
Zydus Wellness	2,033.5	37.26	12,927	69.63	16.68	5.71	4.98
Bajaj Corp	205.8	22.51	2,819	40.95	4.39	22.65	18.71
Kaya	431.1	6.7	561	59.64	5.52	-906.12	56.98
Radix Industries (I)	183.05	104.53	275	74.96	54.95	17.76	11.78
Lloyds Luxuries	99.85	0.00	238	69.14	—	-11.49	-12.79
JHS Svendgaard	13.39	0.00	115	34.56	16.2	-1.82	-1.62

Brands

7 Oils

Boro plus

Dermicool

Fair and Handsome

Fast Relief

HE Deodorants

Healthcare Range

Kesari Jivan

Kesh king

Male Grooming

Mentho Plus

Navratna

Pain Management

Vasocare

Zandu Balm

Zandu Pancharishta

Corporate Actions

Consolidated BonusDividend

DATE

DETAILS

2025, May 22

Dividend Dividend of Rs.2 per share

2025, Feb 04

Dividend Dividend of Rs.4 per share

2024, Nov 18

Dividend Dividend of Rs.4 per share

2024, Feb 16

Dividend Dividend of Rs.4 per share

2023, Feb 13

Dividend Dividend of Rs.4 per share

Suppliers

Galaxy Surfactants Ltd.
EPL Ltd.
TCPL Packaging Ltd.
Savita Oil Technologies Ltd.
Mold-Tek Packaging Ltd.
Huhtamaki India Ltd.
Empire Industries Ltd.
Mangalam Organics Ltd.
Jocil Ltd.
Orissa Bengal Carrier Ltd.

Showing 5 of 10

FAQs on Emami Ltd. Business

What does Emami do?

Emami Limited is a major FMCG company in India manufacturing personal care & healthcare products under popular brands like Boro Plus and Navratna. They operate in multiple countries with a vast portfolio of ayurvedic products.

Who are the competitors of Emami?

Emami major competitors are Gillette India, Zydus Wellness, Bajaj Corp, Kaya, Radix Industries (I), Lloyds Luxuries, JHS Svendgaard.
Market Cap of Emami is ₹24,756 Crs.
While the median market cap of its peers are ₹561 Crs.

Is Emami financially stable compared to its competitors?

Emami seems to be financially stable compared to its competitors.
The probability of it going bankrupt or facing a financial crunch seem to be lower than its immediate competitors.

View FAQ's On Shareprice

Cash Flow Machines

Actual Cash profits are more important than accounting profits. List of companies spitting out cash profits

Run Query

Global Leaders

Companies with a dominant global position in a product. Might be a sign of very strong moat.

Run Query

Company Filing

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Annual Report	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Earnings Release	May	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Dec
Investor Presentation	May	Mar Jun Sep Dec	Mar Jun Sep Dec	Feb Mar May Jun Jul Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Sep Dec	Mar Jun Sep Dec	Mar Jun Sep	Mar Sep	Jun Dec	Mar Jun Dec
Conference Call	Mar	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Sep	Mar Sep Dec	Mar Jun Sep Dec			Sep	Dec
Conference Call SummaryCon Call Summary Powered by Gemini

Discussions & Analysis

Emami Ltd.

Analysis: Emami Limited - Dr Vijay Malik

FMCG Sector

FMCG | Everything you need to know - JST Investments

Study on Indian Mango Processing Segment - Niraj Shah

Understanding Palm Oil - Mega-thread - GSN INVEST

How The Dairy Industry Works - PPFAS

Do you really know what cigarettes are made up of? - Equity Maniac

Value Chain of Synthetic Leather - SOIC

An Overview Of Footwear Industry - PPFAS

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Emami Ltd.

Emami Ltd.

Key Ratios

About

Timeline

Company Timeline

10 Yes

2 Neutral

5 No

0 No Data

Accounting & Shareholding

Contingent Liabilities

Other Income

Pledge

Promoter Holding

Depreciation Effect

Retail Holding

Revenue Recognition

Price & Performance

Capex vs ROCE

ROE

Share price

Working Capital

Current vs Historic Valuation

Debt

ROCE Strength

Balance Sheet Strength

Sales Growth

Margin Stability

Product Wise Break-Up

UNLOCK PREMIUM

Location Wise Break-Up

UNLOCK PREMIUM

Location Wise Break-Up - India

UNLOCK PREMIUM

Brand Wise Break-Up

UNLOCK PREMIUM

Advertisement Spend as a % of Total Sales (%)

Advertisement Spend as a % of Total Sales (%)

What does Emami do?

Who are the competitors of Emami?

Is Emami financially stable compared to its competitors?

SIGN UP FOR FREE