Emami Realty Ltd.

Financial

	Emami Realty	Modi's Navnirman	B-Right Real Estate
Operational Metrics
Financials
5 yr Average ROE	51.63 %	15.91 %	1.5 %
5yr average Equity Multiplier	4.7	3.78	2.33
5yr Average Asset Turnover Ratio	0.13	0.51	0.03
5yr Avg Net Profit Margin	-47.44 %	11.43 %	92.25 %
Price to Book	0.0	0.0	0.0
P/E	0.0	44.12	196.0
5yr Avg Cash Conversion Cycle	5599.65 Days	531.41 Days	1192.57 Days
Inventory Days	2478.56 Days	537.55 Days	484.67 Days
Days Receivable	72.51 Days	10.65 Days	0.0
Days Payable	380.14 Days	84.48 Days	10.8 Days
5yr Average Interest Coverage Ratio	0.48	104.81	152.57
5yr Avg ROCE	18.39 %	12.85 %	2.93 %
5yr Avg Operating Profit Margin	-33.95 %	15.93 %	29.59 %
5 yr average Debt to Equity	3.43	1.81	0.79
5yr CAGR Net Profit	18.87 %	51.44 %	23.38 %
5yr Average Return on Assets	-1.7 %	6.11 %	0.64 %
Shareholdings
Promoter Holding	63.46 %	63.79 %	71.92 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-6.41 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Emami Realty	Modi's Navnirman	B-Right Real Estate
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0	-	Product Wise Break-Up Real Estate 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0