Epic Energy Ltd. benchmarking: Perfomance to industry peers

Financial

	EPIC Energy	Maks Energy Solution	Dalmia Refractories
Operational Metrics
Financials
5 yr Average ROE	6.85 %	1.35 %	n/a
5yr average Equity Multiplier	1.22	3.75	n/a
5yr Average Asset Turnover Ratio	1.01	0.95	n/a
5yr Avg Net Profit Margin	9.82 %	-0.07 %	n/a
Price to Book	3.23	1.12	n/a
P/E	20.99	35.26	n/a
5yr Avg Cash Conversion Cycle	70.57 Days	145.67 Days	n/a
Inventory Days	12.84 Days	151.61 Days	n/a
Days Receivable	89.94 Days	92.83 Days	n/a
Days Payable	18.54 Days	114.91 Days	n/a
5yr Average Interest Coverage Ratio	62.78	1.55	n/a
5yr Avg ROCE	6.85 %	30.52 %	n/a
5yr Avg Operating Profit Margin	14.41 %	7.95 %	n/a
5 yr average Debt to Equity	0.01	1.78	n/a
5yr CAGR Net Profit	-13.47 %	21.24 %	n/a
5yr Average Return on Assets	5.53 %	0.4 %	n/a
Shareholdings
Promoter Holding	23.27 %	71.19 %	n/a
Share Pledged by Promoters	0.0	0.0	n/a
Change in Promoter Holding (3 Yrs)	0.0	0.0	n/a
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	n/a

	EPIC Energy	Maks Energy Solution	Dalmia Refractories
Product Wise Break-Up	Product Wise Break-Up Labor Charges 0 Vehicle Spare Parts 0 Generator Spares 0 DG Sets 0 Others 100	Product Wise Break-Up Generator Spares 3.39 Auto Ancillary 41.76 Labor Charges 13.34 Generator 40.52 Others 0.99	-