Esab India Ltd.

Financial

	Esab india	Ador Welding	GEE
Operational Metrics
Financials
5 yr Average ROE	55.51 %	7.82 %	6.48 %
5yr average Equity Multiplier	2.63	1.76	1.61
5yr Average Asset Turnover Ratio	2.0	1.17	1.09
5yr Avg Net Profit Margin	11.71 %	3.65 %	3.78 %
Price to Book	21.69	3.44	2.19
P/E	44.66	40.08	68.07
5yr Avg Cash Conversion Cycle	-29.88 Days	36.73 Days	114.4 Days
Inventory Days	31.18 Days	41.93 Days	70.55 Days
Days Receivable	8.91 Days	54.79 Days	61.08 Days
Days Payable	83.34 Days	64.65 Days	39.84 Days
5yr Average Interest Coverage Ratio	47.34	4.85	3.38
5yr Avg ROCE	73.96 %	13.06 %	11.53 %
5yr Avg Operating Profit Margin	17.43 %	7.7 %	7.97 %
5 yr average Debt to Equity	0.31	0.21	0.4
5yr CAGR Net Profit	135.53 %	19.66 %	5.59 %
5yr Average Return on Assets	23.67 %	4.57 %	4.04 %
Shareholdings
Promoter Holding	73.72 %	53.7 %	63.97 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-3.2 %	-9.68 %
Change in Mutual Fund Holding (3 Yrs)	-1.02 %	-0.35 %	0.0

Business

	Esab india	Ador Welding	GEE
Product Wise Break-Up	Product Wise Break-Up Welding Consumable 71.0 Welding Equipment 29.0 Flares & Process Equipment Division 0 0 0 Consumables 0 0	Product Wise Break-Up Consumables 76.38 Welding Consumable 0 0 Flares & Process Equipment Division 3.91 Welding Equipment 0 0 Equipment and project engineering business 19.72	Product Wise Break-Up Consumables 0 Welding Consumable 0 0 Flares & Process Equipment Division 0 Welding Equipment 0 Welding 100.0 0
Location Wise Break-Up	Location Wise Break-Up India 90.53 Rest of the World 9.47 Kuwait 0 Middle East 0	Location Wise Break-Up India 86.25 Rest of the World 0 Middle East 0 Kuwait 0 Others 13.75	Location Wise Break-Up India 91.98 Rest of the World 0 Middle East 8.02 Kuwait 0
Distribution Channel	Distribution Channel Distribution 80.0 Institutional Business 20.0	-	-