Essar Shipping Ltd.

Financial

	Essar Shipping	Transworld Shipping	Tiger Logistics (I)
Operational Metrics
Financials
5 yr Average ROE	-19.13 %	8.71 %	9.47 %
5yr average Equity Multiplier	-0.39	1.67	1.99
5yr Average Asset Turnover Ratio	0.23	0.57	2.97
5yr Avg Net Profit Margin	1211.74 %	11.83 %	1.53 %
Price to Book	0.0	0.74	16.45
P/E	0.9	17.38	22.59
5yr Avg Cash Conversion Cycle	286.73 Days	27.91 Days	87.68 Days
Inventory Days	14.96 Days	12.76 Days	0.0
Days Receivable	286.73 Days	9.12 Days	101.0 Days
Days Payable	48.94 Days	15.71 Days	26.51 Days
5yr Average Interest Coverage Ratio	2.13	6.12	11.83
5yr Avg ROCE	-3.36 %	12.01 %	20.41 %
5yr Avg Operating Profit Margin	-46.61 %	24.19 %	3.67 %
5 yr average Debt to Equity	-0.96	0.54	0.4
5yr CAGR Net Profit	-39.95 %	-5.06 %	n/a
5yr Average Return on Assets	56.52 %	6.14 %	4.72 %
Shareholdings
Promoter Holding	73.75 %	70.44 %	57.1 %
Share Pledged by Promoters	14.02 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.62 %	-0.55 %	-16.61 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Essar Shipping	Transworld Shipping	Tiger Logistics (I)
Product Wise Break-Up	Product Wise Break-Up Rig operating and chartering 100.0 Fleet operating and chartering 0 Slot Swap Income 0 Multimodal freight income 0 Charter hire income 0 Ocean freight income 0 Logistics 0	Product Wise Break-Up Rig operating and chartering 0 Fleet operating and chartering 0 Ocean freight income 2.52 Logistics 0 Charter 97.09 Multimodal freight income 0 Slot Swap Income 0 Others 0.39	Product Wise Break-Up Rig operating and chartering 0 Fleet operating and chartering 0 Ocean freight income 0 Logistics 98.46 Charter hire income 0 Multimodal freight income 0 Slot Swap Income 0 Others 1.54
Location Wise Break-Up	Location Wise Break-Up India 0.95 Kuwait 0 Taiwan 0 South Africa 0 Canada 0 United Kingdom 0 Cyprus 0 Switzerland 0 UAE 0 Singapore 0 Bangladesh 0 Denmark 0 Rest of the World 0 Others 99.05	Location Wise Break-Up India 0 Cyprus 0 Singapore 0 Switzerland 0 Denmark 0 Kuwait 0 Bangladesh 0 Canada 0 UAE 0 United Kingdom 0 South Africa 0 Taiwan 0 Rest of the World 100.0	-
Operating Profit Break-Up	Operating Profit Break-Up Fleet operating and chartering 100.0 Rig operating and chartering 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Rig operating and chartering 72.39 Fleet operating and chartering 19.13 Others 8.48	-	-