Essex Marine Ltd.

Financial

	Essex Marine	Kings Infra Ventures	Zeal Aqua
Operational Metrics
Financials
5 yr Average ROE	16.99 %	13.02 %	9.68 %
5yr average Equity Multiplier	3.69	1.87	3.89
5yr Average Asset Turnover Ratio	0.82	0.81	1.3
5yr Avg Net Profit Margin	7.22 %	8.45 %	1.96 %
Price to Book	0.0	5.55	1.56
P/E	29.47	28.75	8.95
5yr Avg Cash Conversion Cycle	-6.51 Days	181.68 Days	139.63 Days
Inventory Days	71.4 Days	132.62 Days	126.29 Days
Days Receivable	0.0	85.64 Days	68.35 Days
Days Payable	148.45 Days	4.87 Days	80.41 Days
5yr Average Interest Coverage Ratio	2.17	3.56	1.58
5yr Avg ROCE	21.7 %	18.63 %	21.67 %
5yr Avg Operating Profit Margin	13.51 %	15.17 %	5.45 %
5 yr average Debt to Equity	1.95	0.74	1.94
5yr CAGR Net Profit	21.97 %	20.88 %	5.33 %
5yr Average Return on Assets	4.73 %	6.95 %	2.52 %
Shareholdings
Promoter Holding	72.07 %	68.78 %	68.42 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.91 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Essex Marine	Kings Infra Ventures	Zeal Aqua
Product Wise Break-Up	Product Wise Break-Up Frozen Fish & Shrimps 74.45 Job and Production Charges 16.57 Cold and Dry Storage charges 8.98 RODTEP (Export Benefit) 0 Duty Credit Scrip (Export Benefit) 0 Draw Back (Export Benefit) 0 Farm Sales 0 Sea Food Sales 0 Export Sales 0 Income from Sale of Property 0 Satellite Farming 0 Prawn 0 Vennamie Export 0	Product Wise Break-Up Income from Sale of Property 0 Satellite Farming 0 Duty Credit Scrip (Export Benefit) 0 Sea Food Sales 9.4 Frozen Fish & Shrimps 0 Job and Production Charges 0 Farm Sales 78.01 Prawn 0 RODTEP (Export Benefit) 0.33 Cold and Dry Storage charges 0 Draw Back (Export Benefit) 0.34 Vennamie Export 0 Export Sales 11.92	Product Wise Break-Up Income from Sale of Property 0 Satellite Farming 77.08 Duty Credit Scrip (Export Benefit) 0 Sea Food Sales 0 Frozen Fish & Shrimps 0 Job and Production Charges 0 Farm Sales 0 Prawn 0 RODTEP (Export Benefit) 0 Cold and Dry Storage charges 0 Draw Back (Export Benefit) 0 Vennamie Export 22.37 Export Sales 0 Others 0.55
Location Wise Break-Up	Location Wise Break-Up India 25.55 Netherland 23.65 China 23.35 Israel 9.12 France 7.64 Germany 5.17 Belgium 2.91 Norway 2.62 International 0 Domestic 0 Rest of the World 0	Location Wise Break-Up Norway 0 Rest of the World 0 India 91.31 China 0 India 0 Israel 0 Netherland 0 France 0 Germany 0 International 8.69 Belgium 0	Location Wise Break-Up Norway 0 Rest of the World 22.37 Domestic 0 China 0 India 77.63 Israel 0 Netherland 0 France 0 Germany 0 International 0 Belgium 0

Essex Marine Ltd.

SIGN UP FOR FREE