Exhicon Events Media Solutions Ltd.

Financial

	Exhicon Events Media	Gretex Corporate Ser	Kapston Services
Operational Metrics
Financials
5 yr Average ROE	47.43 %	14.72 %	13.44 %
5yr average Equity Multiplier	7.81	1.64	2.73
5yr Average Asset Turnover Ratio	1.68	0.3	2.05
5yr Avg Net Profit Margin	10.22 %	32.26 %	2.52 %
Price to Book	0.0	3.5	5.74
P/E	23.26	54.18	28.59
5yr Avg Cash Conversion Cycle	102.67 Days	174.67 Days	1.36 Days
Inventory Days	0.0	34.13 Days	4.21 Days
Days Receivable	102.67 Days	4.58 Days	81.16 Days
Days Payable	0.0	0.11 Days	201.65 Days
5yr Average Interest Coverage Ratio	92.26	25.42	2.06
5yr Avg ROCE	47.32 %	12.42 %	21.09 %
5yr Avg Operating Profit Margin	15.54 %	15.55 %	5.66 %
5 yr average Debt to Equity	1.36	0.3	1.29
5yr CAGR Net Profit	155.56 %	n/a	3.39 %
5yr Average Return on Assets	17.67 %	12.92 %	5.06 %
Shareholdings
Promoter Holding	56.19 %	64.02 %	72.87 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-30.01 %	-9.46 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Exhicon Events Media	Gretex Corporate Ser	Kapston Services
Product Wise Break-Up	Product Wise Break-Up Services to Media and Technologies industries. 100.0 Contract Staffing Income 0 Security Service Charges 0 House Keeping 0	Product Wise Break-Up House Keeping 0 Contract Staffing Income 0 0 Security Service Charges 0 Others 100	Product Wise Break-Up Management & Maintenance services 25.55 Contract Staffing Income 37.31 0 Security services – India 34.77 Others 2.37
Location Wise Break-Up	Location Wise Break-Up India 100.0	-	-