Schaeffler India Ltd.

Financial

	Schaeffler India	Timken India	SKF India
Operational Metrics
Financials
5 yr Average ROE	18.94 %	16.28 %	20.75 %
5yr average Equity Multiplier	1.35	1.5	2.32
5yr Average Asset Turnover Ratio	1.15	0.8	0.78
5yr Avg Net Profit Margin	12.2 %	13.52 %	11.54 %
Price to Book	11.5	8.66	8.78
P/E	63.18	55.1	40.29
5yr Avg Cash Conversion Cycle	35.09 Days	76.92 Days	25.03 Days
Inventory Days	63.34 Days	76.36 Days	58.36 Days
Days Receivable	51.4 Days	77.01 Days	57.1 Days
Days Payable	86.84 Days	95.29 Days	97.32 Days
5yr Average Interest Coverage Ratio	250.02	151.05	384.7
5yr Avg ROCE	24.26 %	20.52 %	14.49 %
5yr Avg Operating Profit Margin	18.22 %	20.62 %	16.0 %
5 yr average Debt to Equity	0.0	0.01	0.0
5yr CAGR Net Profit	1.32 %	9.77 %	13.14 %
5yr Average Return on Assets	14.0 %	10.98 %	8.98 %
Shareholdings
Promoter Holding	74.13 %	51.05 %	52.58 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-16.75 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.22 %	10.38 %	-2.17 %

Business

	Schaeffler India	Timken India	SKF India
Product Wise Break-Up	Product Wise Break-Up Mobility 42.08 Bearing 26.81 Vehicle lifetime solution 19.32 Bearing Accessories 0 Components 0 Bearing 0 Others 11.79	Product Wise Break-Up Bearing 100.0 Bearing Accessories 0 Vehicle lifetime solution 0 Components 0 Mobility 0	Product Wise Break-Up Bearing 0 Bearing Accessories 0 Vehicle lifetime solution 0 Components 0 Mobility 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 87.16 Rest of the World 12.84 USA 0	Location Wise Break-Up India 79.94 Rest of the World 0 USA 10.63 Others 9.43	Location Wise Break-Up India 90.42 Rest of the World 9.58 USA 0
Verticals	Verticals Automobile 45.0 Industrial & Commercial 40.0 Others 15.0	-	Verticals Industrial & Commercial 0 Automobile 0 Others 100
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Mobility Components 64.9 India 0 Others 35.1	-	Asset Break-Up India 100.0 Mobility Components 0