Federal-Mogul Goetze (India) Ltd.

Financial

	Federal-Mogul Goetze	India Nipon Electric	Precision Camshafts
Operational Metrics
Unclassified
R&D as a % of Total Sales	0.01 %	6.5 %	n/a
Financials
5 yr Average ROE	6.39 %	9.96 %	5.16 %
5yr average Equity Multiplier	1.5	1.46	1.48
5yr Average Asset Turnover Ratio	0.99	0.79	0.87
5yr Avg Net Profit Margin	4.14 %	8.8 %	3.98 %
Price to Book	2.32	2.5	2.08
P/E	18.19	21.6	30.48
5yr Avg Cash Conversion Cycle	-91.36 Days	10.78 Days	-3.4 Days
Inventory Days	53.14 Days	29.81 Days	64.58 Days
Days Receivable	59.34 Days	65.0 Days	71.74 Days
Days Payable	208.01 Days	81.0 Days	113.57 Days
5yr Average Interest Coverage Ratio	19.13	137.83	8.02
5yr Avg ROCE	9.66 %	12.22 %	5.82 %
5yr Avg Operating Profit Margin	12.52 %	9.45 %	10.14 %
5 yr average Debt to Equity	0.0	0.0	0.17
5yr CAGR Net Profit	31.31 %	1.76 %	88.23 %
5yr Average Return on Assets	4.32 %	6.89 %	3.54 %
Shareholdings
Promoter Holding	74.98 %	70.37 %	65.37 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.02 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.62 %	0.0	0.0

Business

	Federal-Mogul Goetze	India Nipon Electric	Precision Camshafts
Product Wise Break-Up	Product Wise Break-Up Piston 88.34 Value train and structural components 11.66 0 Ignition Systems 0 Machined Camshafts 0 Casting Camshafts 0	Product Wise Break-Up Value train and structural components 0 Ignition Systems 0 Auto Ancillary 100.0 Machined Camshafts 0 Casting Camshafts 0 Piston 0	Product Wise Break-Up Value train and structural components 0 Ignition Systems 0 0 Machined Camshafts 30.18 Casting Camshafts 69.82 Piston 0
Location Wise Break-Up	Location Wise Break-Up India 91.37 Rest of the World 6.67 Europe 0 China 0 Asia Ex India 0 Others 1.96	Location Wise Break-Up China 0 Rest of the World 4.0 India 96.0 Asia Ex India 0 Europe 0	Location Wise Break-Up China 0 Rest of the World 0 India 48.31 Asia Pacific 10.0 Europe 23.14 Others 18.55