Federal-Mogul Goetze (India) Ltd.

Financial

	Federal-Mogul Goetze	Talbros Auto Compont	Precision Camshafts
Operational Metrics
Unclassified
R&D as a % of Total Sales	0.01 %	n/a	n/a
Financials
5 yr Average ROE	6.39 %	14.49 %	4.92 %
5yr average Equity Multiplier	1.5	2.02	1.55
5yr Average Asset Turnover Ratio	0.99	0.88	0.85
5yr Avg Net Profit Margin	4.14 %	8.5 %	3.67 %
Price to Book	1.55	2.58	1.96
P/E	12.81	13.07	87.15
5yr Avg Cash Conversion Cycle	-91.36 Days	4.25 Days	22.58 Days
Inventory Days	53.14 Days	77.72 Days	65.77 Days
Days Receivable	59.34 Days	88.84 Days	67.57 Days
Days Payable	208.01 Days	177.38 Days	98.06 Days
5yr Average Interest Coverage Ratio	19.13	6.25	6.77
5yr Avg ROCE	9.66 %	15.26 %	5.57 %
5yr Avg Operating Profit Margin	12.52 %	12.51 %	11.27 %
5 yr average Debt to Equity	0.0	0.38	0.21
5yr CAGR Net Profit	31.31 %	55.24 %	2.91 %
5yr Average Return on Assets	4.32 %	7.58 %	3.21 %
Shareholdings
Promoter Holding	74.98 %	58.43 %	65.37 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.19 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.62 %	0.0	0.0

Business

	Federal-Mogul Goetze	Talbros Auto Compont	Precision Camshafts
Product Wise Break-Up	Product Wise Break-Up Piston 88.34 Value train and structural components 11.66 Management fees 0 Forging 0 Gaskets 0 Axle Shafts 0 Machined Camshafts 0 Casting Camshafts 0	Product Wise Break-Up Value train and structural components 0 Forging 33.07 Machined Camshafts 0 Casting Camshafts 0 Piston 0 Gaskets 66.93 Management fees 0 Axle Shafts 0	Product Wise Break-Up Value train and structural components 0 Forging 0 Machined Camshafts 46.0 Casting Camshafts 54.0 Piston 0 Gaskets 0 Management fees 0 Axle Shafts 0
Location Wise Break-Up	Location Wise Break-Up India 91.37 Rest of the World 6.67 Europe 0 China 0 Asia Ex India 0 Others 1.96	Location Wise Break-Up China 0 Asia Ex India 0 India 74.0 Rest of the World 26.0 Europe 0	Location Wise Break-Up China 0 Asia Pacific 6.86 India 38.68 Rest of the World 0 Europe 34.46 Others 20.0