Forge Auto International Ltd.

Financial

	Forge Auto Intern	Samrat Forgings Ltd.	Krishanveer Forge
Operational Metrics
Financials
5 yr Average ROE	32.14 %	13.39 %	11.05 %
5yr average Equity Multiplier	4.88	4.73	1.5
5yr Average Asset Turnover Ratio	1.77	1.21	1.31
5yr Avg Net Profit Margin	3.71 %	2.33 %	6.04 %
Price to Book	0.0	3.77	3.47
P/E	14.19	28.9	24.65
5yr Avg Cash Conversion Cycle	14.32 Days	-8.26 Days	71.28 Days
Inventory Days	72.02 Days	111.39 Days	53.49 Days
Days Receivable	48.24 Days	43.07 Days	79.82 Days
Days Payable	105.94 Days	136.8 Days	94.91 Days
5yr Average Interest Coverage Ratio	3.26	1.94	8.65
5yr Avg ROCE	32.19 %	18.24 %	15.11 %
5yr Avg Operating Profit Margin	8.06 %	8.79 %	10.68 %
5 yr average Debt to Equity	1.94	2.19	0.05
5yr CAGR Net Profit	0.0	17.78 %	-2.68 %
5yr Average Return on Assets	6.59 %	2.85 %	7.22 %
Shareholdings
Promoter Holding	73.63 %	74.98 %	72.47 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0