Future Supply Chain Solutions Ltd.

Financial

	Future Supply Chain	Amiable Logistic (I)	Cargosol Logistics
Operational Metrics
Cold Chain
No of Pallets - Cold Chain	21303.0	n/a	n/a
Logistics
Warehouse space	8.02 million sq.ft	n/a	n/a
Express Logistics Volume - Daily	172.6 MT	n/a	n/a
Quarterly Realization/Sqft - Warehousing	471.61 Rs/Sqft	n/a	n/a
Financials
5 yr Average ROE	-4.03 %	21.17 %	14.34 %
5yr average Equity Multiplier	2.41	2.61	3.34
5yr Average Asset Turnover Ratio	0.78	3.32	2.53
5yr Avg Net Profit Margin	-7.94 %	3.09 %	1.14 %
Price to Book	0.0	0.0	0.0
P/E	0.0	8.95	0.0
5yr Avg Cash Conversion Cycle	402.06 Days	24.38 Days	100.52 Days
Inventory Days	1.35 Days	0.0	0.0
Days Receivable	606.94 Days	24.38 Days	100.52 Days
Days Payable	116.01 Days	0.0	0.0
5yr Average Interest Coverage Ratio	1.94	7.16	2.4
5yr Avg ROCE	5.16 %	28.89 %	17.4 %
5yr Avg Operating Profit Margin	12.68 %	3.17 %	4.17 %
5 yr average Debt to Equity	0.54	0.46	1.45
5yr CAGR Net Profit	n/a	44.87 %	n/a
5yr Average Return on Assets	-0.3 %	9.11 %	3.9 %
Shareholdings
Promoter Holding	21.95 %	70.07 %	73.53 %
Share Pledged by Promoters	100.0 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-30.48 %	0.91 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-12.59 %	0.0	0.0

Business

	Future Supply Chain	Amiable Logistic (I)	Cargosol Logistics
Product Wise Break-Up	Product Wise Break-Up Contract Logistics 79.71 Express Logistics 12.59 Temperature Controlled 7.7 LMD & Agility Solutions 0 Handling & Other Charges 0 Freight 0	Product Wise Break-Up Handling & Other Charges 0 Temperature Controlled 0 Freight 31.03 Express Logistics 0 LMD & Agility Solutions 0 Contract Logistics 0 Others 68.97	Product Wise Break-Up Handling & Other Charges 0 Temperature Controlled 0 Freight 0 Express Logistics 0 LMD & Agility Solutions 0 Contract Logistics 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0