Gateway Distriparks Ltd. benchmarking: Perfomance to industry peers

Financial

	Gateway Distriparks	Seamec	TCI Express
Operational Metrics
Logistics
Warehouse space	1.62 million sq.ft	n/a	n/a
Capacity Utilization - Container Logistics	63.0 %	n/a	n/a
Realization /TEU - Container Freight	7261.26 Rs/TEU	n/a	n/a
Realization /TEU - Rail Logistics	33879.89 Rs/TEU	n/a	n/a
Containers Handled - Daily	2196.02 TEU	n/a	n/a
EBITDA/TEU - Rail Logistics	9300.0 Rs/TEU	n/a	n/a
EBITDA/TEU - CFS	1000.0 Rs/TEU	n/a	n/a
CFS Containers Handled Daily	1071.13 TEU	n/a	n/a
Rail Containers Handled Daily	1124.89 TEU	n/a	n/a
Financials
5 yr Average ROE	12.73 %	10.44 %	17.76 %
5yr average Equity Multiplier	1.42	1.38	1.21
5yr Average Asset Turnover Ratio	0.56	0.41	1.49
5yr Avg Net Profit Margin	15.99 %	19.98 %	9.61 %
Price to Book	1.31	3.16	2.7
P/E	1510.34	17.8	25.65
5yr Avg Cash Conversion Cycle	-1167.29 Days	135.61 Days	69.12 Days
Inventory Days	0.62 Days	26.34 Days	0.0
Days Receivable	44.54 Days	108.33 Days	69.12 Days
Days Payable	242.99 Days	29.62 Days	0.0
5yr Average Interest Coverage Ratio	5.73	10.61	103.73
5yr Avg ROCE	12.34 %	8.62 %	23.23 %
5yr Avg Operating Profit Margin	25.44 %	31.72 %	13.64 %
5 yr average Debt to Equity	0.25	0.2	0.0
5yr CAGR Net Profit	31.46 %	-1.88 %	-9.23 %
5yr Average Return on Assets	9.08 %	7.58 %	14.59 %
Shareholdings
Promoter Holding	33.02 %	72.72 %	69.46 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.9 %	0.68 %	2.59 %
Change in Mutual Fund Holding (3 Yrs)	-1.23 %	3.59 %	0.82 %

	Gateway Distriparks	Seamec	TCI Express
Product Wise Break-Up	Product Wise Break-Up Rail Transport 83.05 Container Storage, Handling and Ground Rent 16.95 Road Transport 0 Non-Tonnage Income 0 Tonnage Income 0 Express Logistics 0 Surface Express 0 E-com Express 0 Air Express 0 Air Intl Express 0	Product Wise Break-Up Rail Transport 0 Air Intl Express 0 Non-Tonnage Income 12.53 Road Transport 0 Surface Express 0 0 Tonnage Income 87.47 E-com Express 0 Express Logistics 0 Air Express 0	Product Wise Break-Up Rail Transport 0 Air Intl Express 1.0 Non-Tonnage Income 0 Road Transport 0 Surface Express 86.0 0 Tonnage Income 0 E-com Express 5.0 Express Logistics 0 Air Express 8.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 17.39 India 82.61	Location Wise Break-Up Rest of the World 0 India 100.0