Gateway Distriparks Ltd. benchmarking: Perfomance to industry peers

Financial

	Gateway Distriparks	Mahindra Logistics	Sindhu Trade Links
Operational Metrics
Logistics
Warehouse space	1.62 million sq.ft	22.1 million sq.ft	n/a
Capacity Utilization - Container Logistics	63.0 %	n/a	n/a
Realization /TEU - Container Freight	7261.26 Rs/TEU	n/a	n/a
Realization /TEU - Rail Logistics	33879.89 Rs/TEU	n/a	n/a
Containers Handled - Daily	2196.02 TEU	n/a	n/a
EBITDA/TEU - Rail Logistics	9300.0 Rs/TEU	n/a	n/a
EBITDA/TEU - CFS	1000.0 Rs/TEU	n/a	n/a
CFS Containers Handled Daily	1071.13 TEU	n/a	n/a
Rail Containers Handled Daily	1124.89 TEU	n/a	n/a
Financials
5 yr Average ROE	12.73 %	-1.23 %	0.33 %
5yr average Equity Multiplier	1.42	4.34	3.24
5yr Average Asset Turnover Ratio	0.56	2.16	0.33
5yr Avg Net Profit Margin	15.99 %	0.05 %	0.02 %
Price to Book	1.4	2.86	1.98
P/E	8.18	0.0	0.0
5yr Avg Cash Conversion Cycle	-1167.29 Days	38.85 Days	n/a
Inventory Days	0.62 Days	0.04 Days	n/a
Days Receivable	44.54 Days	38.85 Days	n/a
Days Payable	242.99 Days	0.0	n/a
5yr Average Interest Coverage Ratio	5.73	1.6	n/a
5yr Avg ROCE	12.34 %	6.66 %	n/a
5yr Avg Operating Profit Margin	25.44 %	4.43 %	n/a
5 yr average Debt to Equity	0.25	0.5	n/a
5yr CAGR Net Profit	31.46 %	n/a	n/a
5yr Average Return on Assets	9.08 %	0.02 %	n/a
Shareholdings
Promoter Holding	32.32 %	59.6 %	74.97 %
Share Pledged by Promoters	0.0	0.0	0.28 %
Change in Promoter Holding (3 Yrs)	0.2 %	1.49 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.18 %	0.92 %	0.0

	Gateway Distriparks	Mahindra Logistics	Sindhu Trade Links
Product Wise Break-Up	Product Wise Break-Up Rail Transport 83.05 Container Storage, Handling and Ground Rent 16.95 Road Transport 0 Warehousing & other related activities 0 Transportation 0 Last Mile Delivery 0 Freight Forwarding 0 B2B Express 0 Enterprise Mobility Services 0 Finance & Investment 0 Oil & Lubricants 0 0 Power 0 Media 0 Coal Mining, Trading 0 O&M Income 0	Product Wise Break-Up 0 Transportation 69.47 Road Transport 0 B2B Express 0 Power 0 Freight Forwarding 5.0 Last Mile Delivery 0 Coal Mining, Trading 0 Media 0 Rail Transport 0 Warehousing 20.36 People Logistics 5.17 Oil & Lubricants 0 0 O&M Income 0 Finance & Investment 0	Product Wise Break-Up 0 Transportation 0 Road Transport 0 B2B Express 0 Power 8.71 Freight Forwarding 0 Last Mile Delivery 0 Coal 3.48 Media 0 Rail Transport 0 Warehousing & other related activities 0 Enterprise Mobility Services 0 Oil & Lubricants 6.35 Construction 62.27 O&M Income 0 Financial Services 0.89 Others 18.3
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.66 Rest of the World 0.34	Location Wise Break-Up India 100.0 Rest of the World 0