GMR Power and Urban Infra Ltd. benchmarking: Perfomance to industry peers

Financial

	GMR Power and Urban	Lloyds Engr Works	MTAR Technologies
Operational Metrics
Financials
5 yr Average ROE	69.42 %	14.65 %	10.72 %
5yr average Equity Multiplier	0.5	1.54	1.48
5yr Average Asset Turnover Ratio	0.31	0.77	0.52
5yr Avg Net Profit Margin	-9.92 %	12.16 %	14.62 %
Price to Book	6.11	7.18	10.85
P/E	10.52	62.78	180.39
5yr Avg Cash Conversion Cycle	110.83 Days	58.74 Days	193.51 Days
Inventory Days	10.19 Days	110.56 Days	176.32 Days
Days Receivable	93.38 Days	117.15 Days	96.21 Days
Days Payable	0.0	105.08 Days	147.72 Days
5yr Average Interest Coverage Ratio	1.05	17.24	8.55
5yr Avg ROCE	11.64 %	20.41 %	14.96 %
5yr Avg Operating Profit Margin	16.4 %	14.57 %	25.43 %
5 yr average Debt to Equity	-0.38	0.15	0.19
5yr CAGR Net Profit	n/a	76.92 %	2.8 %
5yr Average Return on Assets	-0.02 %	9.43 %	7.24 %
Shareholdings
Promoter Holding	50.56 %	49.23 %	31.41 %
Share Pledged by Promoters	77.19 %	12.26 %	10.9 %
Change in Promoter Holding (3 Yrs)	-9.27 %	-8.42 %	-15.77 %
Change in Mutual Fund Holding (3 Yrs)	0.14 %	0.12 %	-5.98 %

	GMR Power and Urban	Lloyds Engr Works	MTAR Technologies
Product Wise Break-Up	Product Wise Break-Up Non-Aeronautical 54.0 Aeronautical 22.0 Other operating revenue 18.0 Income from security and other services 3.0 Construction revenue and sale of materials 3.0 Electrical 0 0 Parts for Aircraft/Spacecraft 0	Product Wise Break-Up Electrical 10.89 0 0 Parts for Aircraft/Spacecraft 0 Other operating revenue 0 Non-Aeronautical 0 Aeronautical 0 Income from security and other services 0 Others 89.11	Product Wise Break-Up Electrical 0 0 0 Aerospace & Defense 100.0 Other operating revenue 0 Non-Aeronautical 0 Aeronautical 0 Income from security and other services 0
Segment Break-Up	Segment Break-Up Power 79.24 Smart Meter Infrastructure 10.77 Roads 3.1 EPC 1.42 Others 5.47	-	-
Location Wise Break-Up	Location Wise Break-Up India 78.85 India 0 Others 21.15	-	Location Wise Break-Up India 24.0 Others 76.0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	Operating Profit Break-Up Others 100	-
Asset Break-Up	Asset Break-Up Others 100	-	-