Goodricke Group Ltd. benchmarking: Perfomance to industry peers

Financial

	Goodricke Group	Harrisons Malayalam	The United Nilgiri
Operational Metrics
FMCG
Total Planted Area	10398.47 Hectares	n/a	n/a
Annual Production - Tea	17270.0 MTPA	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	1.39 %	n/a	n/a
Financials
5 yr Average ROE	-2.73 %	13.57 %	8.38 %
5yr average Equity Multiplier	2.36	3.78	1.16
5yr Average Asset Turnover Ratio	1.28	0.93	0.4
5yr Avg Net Profit Margin	-0.69 %	3.78 %	18.03 %
Price to Book	1.05	1.93	1.08
P/E	18.47	12.67	11.34
5yr Avg Cash Conversion Cycle	-106.37 Days	-87.66 Days	32.86 Days
Inventory Days	65.49 Days	27.9 Days	28.66 Days
Days Receivable	29.08 Days	11.26 Days	40.14 Days
Days Payable	181.38 Days	123.57 Days	26.63 Days
5yr Average Interest Coverage Ratio	1.07	2.41	197.33
5yr Avg ROCE	0.06 %	13.17 %	10.36 %
5yr Avg Operating Profit Margin	1.06 %	6.24 %	19.44 %
5 yr average Debt to Equity	0.25	0.67	0.0
5yr CAGR Net Profit	0.54 %	-18.1 %	15.11 %
5yr Average Return on Assets	-0.91 %	3.22 %	7.23 %
Shareholdings
Promoter Holding	74.0 %	54.12 %	49.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Goodricke Group	Harrisons Malayalam	The United Nilgiri
Product Wise Break-Up	Product Wise Break-Up Cultivation Manufacturing And Sale Of Teas 100.0 Rubber 0 Tea 0 Plantation 0	Product Wise Break-Up Plantation 0 0 Tea 44.03 Rubber 55.22 Others 0.75	Product Wise Break-Up Tea 92.32 0 Tea 0 Rubber 0 Others 7.68
Location Wise Break-Up	Location Wise Break-Up India 79.86 Rest of the World 20.14	Location Wise Break-Up India 89.45 Rest of the World 10.55	Location Wise Break-Up India 43.93 Rest of the World 56.07
Asset Break-Up	Asset Break-Up India 100.0 Rubber 0 Tea 0 Commercial Property 0 Plantation 0	Asset Break-Up Rubber 40.38 Tea 57.33 India 0 Commercial Property 0 Plantation 0 Others 2.29	Asset Break-Up Rubber 0 Tea 0 India 0 Commercial Property 5.0 Plantation 20.76 Others 74.24