Gopal Snacks Ltd.

Financial

	Gopal Snacks	Heritage Foods	Vadilal Industries
Operational Metrics
FMCG Sector
Manufacturing capacity - Food	308479.0 MT	n/a	n/a
No of packets sold - quarterly - Food	69.6 Cr Packets	n/a	n/a
No of packets sold - quarterly - Ghatiya	24.6 Cr Packets	n/a	n/a
No of packets sold - quarterly - Namkeen	17.9 Cr Packets	n/a	n/a
Financials
5 yr Average ROE	25.77 %	16.08 %	16.96 %
5yr average Equity Multiplier	1.94	1.52	2.1
5yr Average Asset Turnover Ratio	3.08	2.86	1.09
5yr Avg Net Profit Margin	5.03 %	3.76 %	7.28 %
Price to Book	11.08	4.39	5.05
P/E	0.0	25.03	25.1
5yr Avg Cash Conversion Cycle	45.44 Days	9.5 Days	45.19 Days
Inventory Days	31.89 Days	27.67 Days	85.51 Days
Days Receivable	5.35 Days	2.84 Days	27.72 Days
Days Payable	4.9 Days	12.21 Days	90.05 Days
5yr Average Interest Coverage Ratio	12.34	16.55	5.96
5yr Avg ROCE	29.31 %	21.53 %	20.53 %
5yr Avg Operating Profit Margin	9.61 %	7.15 %	13.88 %
5 yr average Debt to Equity	0.62	0.12	0.52
5yr CAGR Net Profit	36.36 %	4.66 %	28.67 %
5yr Average Return on Assets	14.86 %	10.66 %	8.52 %
Shareholdings
Promoter Holding	81.47 %	41.3 %	64.73 %
Share Pledged by Promoters	0.0	0.0	7.57 %
Change in Promoter Holding (3 Yrs)	-0.02 %	1.87 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-2.18 %	-10.65 %	-0.01 %

Business

	Gopal Snacks	Heritage Foods	Vadilal Industries
Product Wise Break-Up	Product Wise Break-Up Gathiya 28.8 Namkeen 23.5 Snack Pellets 16.5 Extruded Snacks 1.7 Papad 0 Wafers 0 Animal Feed 0 Renewable Energy 0 Dairy 0 Fruit Pulp, Frozen Fruits Etc. 0 Ice-Cream And Frozen Desert Product 0 Others 29.5	Product Wise Break-Up Snack Pellets 0 Fruit Pulp, Frozen Fruits Etc. 0 Wafers 0 Papad 0 Gathiya 0 Dairy 95.22 Animal Feed 4.53 Namkeen 0 Extruded Snacks 0 Ice-Cream And Frozen Desert Product 0 Renewable Energy 0.25	Product Wise Break-Up Snack Pellets 0 Fruit Pulp, Frozen Fruits Etc. 10.0 Wafers 0 Papad 0 Gathiya 0 Dairy 0 Animal Feed 0 Namkeen 0 Extruded Snacks 0 Ice Cream 90.0 Renewable Energy 0
Location Wise Break-Up	Location Wise Break-Up Domestic 99.72 International 0.28 Rest of the World 0 India 0	Location Wise Break-Up Domestic 0 India 99.95 International 0 Rest of the World 0.05	Location Wise Break-Up Domestic 0 India 81.26 International 0 Rest of the World 18.74
Location Wise Break-Up	Location Wise Break-Up Domestic 99.72 International 0.28 Rest of the World 0 India 0	Location Wise Break-Up Domestic 0 India 99.95 International 0 Rest of the World 0.05	Location Wise Break-Up Domestic 0 India 81.26 International 0 Rest of the World 18.74
Customer Wise Break-Up	Customer Wise Break-Up Rs. 5 65.1 Above Rs. 10 15.1 Rs. 10 14.1 Others 5.7	-	-