Gopal Snacks Ltd. benchmarking: Perfomance to industry peers

Financial

	Gopal Snacks	Heritage Foods	Vadilal Industries
Operational Metrics
FMCG Sector
Manufacturing capacity - Food	308479.0 MT	n/a	n/a
No of packets sold - quarterly - Food	69.6 Cr Packets	n/a	n/a
No of packets sold - quarterly - Ghatiya	24.6 Cr Packets	n/a	n/a
No of packets sold - quarterly - Namkeen	17.9 Cr Packets	n/a	n/a
Financials
5 yr Average ROE	21.55 %	16.08 %	17.93 %
5yr average Equity Multiplier	1.81	1.52	1.95
5yr Average Asset Turnover Ratio	3.01	2.86	1.11
5yr Avg Net Profit Margin	4.28 %	3.76 %	8.32 %
Price to Book	10.63	4.66	5.62
P/E	0.0	26.57	27.93
5yr Avg Cash Conversion Cycle	45.26 Days	9.5 Days	39.37 Days
Inventory Days	34.52 Days	27.67 Days	84.18 Days
Days Receivable	6.62 Days	2.84 Days	31.68 Days
Days Payable	5.2 Days	12.21 Days	86.21 Days
5yr Average Interest Coverage Ratio	11.67	16.55	8.31
5yr Avg ROCE	27.16 %	21.53 %	21.49 %
5yr Avg Operating Profit Margin	9.12 %	7.15 %	15.1 %
5 yr average Debt to Equity	0.53	0.12	0.4
5yr CAGR Net Profit	-2.09 %	4.66 %	100.58 %
5yr Average Return on Assets	12.59 %	10.66 %	9.83 %
Shareholdings
Promoter Holding	81.47 %	41.3 %	64.73 %
Share Pledged by Promoters	0.0	0.0	7.57 %
Change in Promoter Holding (3 Yrs)	-0.02 %	1.87 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-2.18 %	-10.65 %	-0.01 %

	Gopal Snacks	Heritage Foods	Vadilal Industries
Product Wise Break-Up	Product Wise Break-Up Gathiya 29.1 Namkeen 24.6 Snack Pellets 16.9 Wafers 11.0 Extruded Snacks 1.9 Papad 0 Animal Feed 0 Renewable Energy 0 Dairy 0 Fruit Pulp, Frozen Fruits Etc. 0 Ice-Cream And Frozen Desert Product 0 Others 16.5	Product Wise Break-Up Wafers 0 Papad 0 Dairy 95.22 Extruded Snacks 0 Namkeen 0 Fruit Pulp, Frozen Fruits Etc. 0 Ice-Cream And Frozen Desert Product 0 Snack Pellets 0 Renewable Energy 0.25 Gathiya 0 Animal Feed 4.53	Product Wise Break-Up Wafers 0 Papad 0 Dairy 0 Extruded Snacks 0 Namkeen 0 Fruit Pulp, Frozen Fruits Etc. 10.0 Ice Cream 90.0 Snack Pellets 0 Renewable Energy 0 Gathiya 0 Animal Feed 0
Location Wise Break-Up	Location Wise Break-Up Domestic 99.76 International 0.24 Rest of the World 0 India 0	Location Wise Break-Up International 0 Domestic 0 Rest of the World 0.05 India 99.95	Location Wise Break-Up International 0 Domestic 0 Rest of the World 19.5 India 80.5
Location Wise Break-Up	Location Wise Break-Up Domestic 99.76 International 0.24 Rest of the World 0 India 0	Location Wise Break-Up International 0 Domestic 0 Rest of the World 0.05 India 99.95	Location Wise Break-Up International 0 Domestic 0 Rest of the World 19.5 India 80.5
Customer Wise Break-Up	Customer Wise Break-Up Rs. 5 66.0 Above Rs. 10 15.7 Rs. 10 14.0 Others 4.3	-	-