Gopal Snacks Ltd. benchmarking: Perfomance to industry peers

Financial

	Gopal Snacks	GRM Overseas	Prataap Snacks
Operational Metrics
FMCG
Manufacturing capacity - Food	308479.0 MT	n/a	n/a
No of packets sold - quarterly - Food	76.7 Cr Packets	n/a	n/a
No of packets sold - quarterly - Ghatiya	25.6 Cr Packets	n/a	n/a
No of packets sold - quarterly - Namkeen	20.4 Cr Packets	n/a	n/a
Financials
5 yr Average ROE	21.55 %	25.89 %	4.28 %
5yr average Equity Multiplier	1.81	2.73	1.5
5yr Average Asset Turnover Ratio	3.01	1.71	1.46
5yr Avg Net Profit Margin	4.28 %	5.32 %	1.97 %
Price to Book	8.86	6.25	3.83
P/E	916.17	43.76	0.0
5yr Avg Cash Conversion Cycle	45.26 Days	192.66 Days	3.93 Days
Inventory Days	34.52 Days	59.94 Days	33.74 Days
Days Receivable	6.62 Days	130.21 Days	3.31 Days
Days Payable	5.2 Days	20.23 Days	30.73 Days
5yr Average Interest Coverage Ratio	11.67	6.37	15.21
5yr Avg ROCE	27.16 %	40.87 %	3.74 %
5yr Avg Operating Profit Margin	9.12 %	7.02 %	5.44 %
5 yr average Debt to Equity	0.53	1.32	0.02
5yr CAGR Net Profit	-2.09 %	6.03 %	-14.57 %
5yr Average Return on Assets	12.59 %	9.17 %	2.86 %
Shareholdings
Promoter Holding	81.47 %	68.27 %	54.81 %
Share Pledged by Promoters	10.34 %	0.0	2.29 %
Change in Promoter Holding (3 Yrs)	-0.02 %	-3.73 %	-16.37 %
Change in Mutual Fund Holding (3 Yrs)	-2.13 %	0.0	-8.28 %

	Gopal Snacks	GRM Overseas	Prataap Snacks
Product Wise Break-Up	Product Wise Break-Up Gathiya 26.1 Namkeen 24.4 Snack Pellets 15.3 Wafers 11.0 Extruded Snacks 2.2 Papad 0 Rice Sheller 0 Extruded Snacks 0 Sweet Snacks 0 Namkeen & Pallets 0 Potato Chips 0 Others 21.0	Product Wise Break-Up Sweet Snacks 0 Namkeen & Pallets 0 Papad 0 Snack Pellets 0 Potato Chips 0 Extruded Snacks 0 Extruded Snacks 0 Rice Mills 100.0 Namkeen 0 Gathiya 0 Wafers 0	Product Wise Break-Up Sweet Snacks 2.3 Namkeen 18.12 Papad 0 Snack Pellets 0 Potato Chips 20.61 Extruded Snacks 56.01 Extruded Snacks 0 Rice Sheller 0 Namkeen 0 Gathiya 0 Wafers 0 Others 2.96
Location Wise Break-Up	Location Wise Break-Up Domestic 99.76 International 0.24 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 0 International 58.08 India 0 Domestic 39.98 Others 1.94	Location Wise Break-Up Rest of the World 0.13 International 0 India 99.87 Domestic 0
Location Wise Break-Up	Location Wise Break-Up Domestic 99.76 International 0.24 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 0 International 58.08 India 0 Domestic 39.98 Others 1.94	Location Wise Break-Up Rest of the World 0.13 International 0 India 99.87 Domestic 0
Customer Wise Break-Up	Customer Wise Break-Up Rs. 5 61.5 Above Rs. 10 18.0 Rs. 10 13.5 Others 7.0	-	-