Gopal Snacks Ltd. benchmarking: Performance to industry peers

Financial

	Gopal Snacks	GRM Overseas	Prataap Snacks
Operational Metrics
FMCG
Manufacturing capacity - Food	375591.0 MT	n/a	n/a
No of packets sold - quarterly - Food	77.1 Cr Packets	n/a	n/a
No of packets sold - quarterly - Ghatiya	26.3 Cr Packets	n/a	n/a
No of packets sold - quarterly - Namkeen	19.3 Cr Packets	n/a	n/a
Financials
5 yr Average ROE	21.55 %	25.89 %	4.28 %
5yr average Equity Multiplier	1.81	2.73	1.5
5yr Average Asset Turnover Ratio	3.01	1.71	1.46
5yr Avg Net Profit Margin	4.28 %	5.32 %	1.97 %
Price to Book	7.92	7.3	3.47
P/E	819.65	47.21	0.0
5yr Avg Cash Conversion Cycle	45.26 Days	192.66 Days	3.93 Days
Inventory Days	34.52 Days	59.94 Days	33.74 Days
Days Receivable	6.62 Days	130.21 Days	3.31 Days
Days Payable	5.2 Days	20.23 Days	30.73 Days
5yr Average Interest Coverage Ratio	11.67	6.37	15.21
5yr Avg ROCE	27.16 %	40.87 %	3.74 %
5yr Avg Operating Profit Margin	9.12 %	7.02 %	5.44 %
5 yr average Debt to Equity	0.53	1.32	0.02
5yr CAGR Net Profit	-2.09 %	6.03 %	-14.57 %
5yr Average Return on Assets	12.59 %	9.17 %	2.86 %
Shareholdings
Promoter Holding	81.47 %	68.27 %	55.59 %
Share Pledged by Promoters	10.34 %	0.0	3.46 %
Change in Promoter Holding (3 Yrs)	-0.02 %	-3.73 %	-15.59 %
Change in Mutual Fund Holding (3 Yrs)	-2.13 %	0.0	-8.31 %

	Gopal Snacks	GRM Overseas	Prataap Snacks
Product Wise Break-Up	Product Wise Break-Up Gathiya 27.1 Namkeen 22.7 Snack Pellets 17.4 Wafers 9.7 Papad 4.0 Extruded Snacks 2.3 Rice Sheller 0 Extruded Snacks 0 Sweet Snacks 0 Namkeen & Pallets 0 Potato Chips 0 Others 16.8	Product Wise Break-Up Papad 0 Potato Chips 0 Gathiya 0 Extruded Snacks 0 Snack Pellets 0 Extruded Snacks 0 Namkeen 0 Sweet Snacks 0 Namkeen & Pallets 0 Wafers 0 Rice Mills 100.0	Product Wise Break-Up Papad 0 Potato Chips 20.61 Gathiya 0 Extruded Snacks 0 Snack Pellets 0 Extruded Snacks 56.01 Namkeen 0 Sweet Snacks 2.3 Namkeen 18.12 Wafers 0 Rice Sheller 0 Others 2.96
Location Wise Break-Up	Location Wise Break-Up Domestic 99.76 International 0.24 Rest of the World 0 India 0	Location Wise Break-Up India 0 International 58.08 Rest of the World 0 Domestic 39.98 Others 1.94	Location Wise Break-Up India 99.87 International 0 Rest of the World 0.13 Domestic 0
Location Wise Break-Up	Location Wise Break-Up Domestic 99.76 International 0.24 Rest of the World 0 India 0	Location Wise Break-Up India 0 International 58.08 Rest of the World 0 Domestic 39.98 Others 1.94	Location Wise Break-Up India 99.87 International 0 Rest of the World 0.13 Domestic 0
Customer Wise Break-Up	Customer Wise Break-Up Rs. 5 63.3 Above Rs. 10 18.0 Rs. 10 12.3 Others 6.4	-	-