GPT Infraprojects Ltd.

Financial

	GPT Infraprojects	B.L. Kashyap and Son	Reliance Indl. Infra
Operational Metrics
Infrastructure
Order Book as a % of Sales	228.44 %	n/a	n/a
Financials
5 yr Average ROE	11.01 %	-0.64 %	2.75 %
5yr average Equity Multiplier	2.88	3.19	1.12
5yr Average Asset Turnover Ratio	1.01	0.75	0.12
5yr Avg Net Profit Margin	3.78 %	-1.06 %	20.7 %
Price to Book	3.12	2.84	3.2
P/E	20.38	54.08	123.41
5yr Avg Cash Conversion Cycle	-125.16 Days	89.18 Days	29.59 Days
Inventory Days	51.75 Days	133.06 Days	6.25 Days
Days Receivable	19.36 Days	116.65 Days	28.38 Days
Days Payable	236.55 Days	128.91 Days	33.2 Days
5yr Average Interest Coverage Ratio	2.09	1.34	0.0
5yr Avg ROCE	23.07 %	14.29 %	2.37 %
5yr Avg Operating Profit Margin	12.4 %	7.26 %	-3.01 %
5 yr average Debt to Equity	0.93	0.95	0.0
5yr CAGR Net Profit	30.92 %	n/a	4.4 %
5yr Average Return on Assets	4.03 %	0.22 %	2.45 %
Shareholdings
Promoter Holding	69.22 %	61.67 %	45.43 %
Share Pledged by Promoters	50.88 %	99.43 %	0.0
Change in Promoter Holding (3 Yrs)	-5.78 %	0.12 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.75 %	0.0	0.0

Business

	GPT Infraprojects	B.L. Kashyap and Son	Reliance Indl. Infra
Product Wise Break-Up	Product Wise Break-Up Infrastructure 91.18 Concrete Sleeper 8.82 Plotted land and flat 0 Construction job work 0 Infrastructure Support Services 0 IT Support Services 0 Hiring Construction Machineries 0 Product Transportation Services 0	Product Wise Break-Up Concrete Sleeper 0 Plotted land and flat 0 Infrastructure 0 Construction 100.0 Hiring Construction Machineries 0 IT Support Services 0 Infrastructure Support Services 0 Product Transportation Services 0	Product Wise Break-Up Concrete Sleeper 0 Plotted land and flat 0 Infrastructure 0 Construction job work 0 Hiring Construction Machineries 0 IT Support Services 0 Infrastructure 100.0 Product Transportation Services 0
Location Wise Break-Up	Location Wise Break-Up India 97.83 Rest of the World 2.17	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Capex	Capex Infrastructure 61.36 Concrete Sleeper 37.81 Others 0.83	-	-
Operating Profit Break-Up	Operating Profit Break-Up Infrastructure 99.38 Concrete Sleeper 0 Others 0.62	-	-
Order Book Break-Up	Order Book Break-Up Infrastructure 94.0 Concrete Sleeper 6.0	-	-
Asset Break-Up	Asset Break-Up India 65.73 Others 34.27	-	-
Asset Break-Up	Asset Break-Up India 65.73 Others 34.27	-	-