Graphite India Ltd.

Financial

	Graphite India	HEG	Sree Rayal.Hi-Strent
Operational Metrics
Metals Mining & Minerals
Manufacturing Capacity - Graphite Electrodes	98000.0 MTPA	80000.0 MTPA	n/a
Unclassified
Capacity Utilization - Graphite and Carbon	81.0 %	n/a	n/a
Financials
5 yr Average ROE	7.16 %	6.51 %	15.24 %
5yr average Equity Multiplier	1.52	1.3	1.44
5yr Average Asset Turnover Ratio	0.35	0.39	1.38
5yr Avg Net Profit Margin	13.35 %	11.61 %	7.75 %
Price to Book	1.91	2.48	1.21
P/E	24.22	56.18	11.96
5yr Avg Cash Conversion Cycle	184.45 Days	118.6 Days	54.99 Days
Inventory Days	209.23 Days	188.66 Days	23.53 Days
Days Receivable	70.58 Days	79.87 Days	53.86 Days
Days Payable	76.67 Days	142.78 Days	19.05 Days
5yr Average Interest Coverage Ratio	60.06	23.8	26.79
5yr Avg ROCE	6.03 %	7.71 %	20.26 %
5yr Avg Operating Profit Margin	4.01 %	14.42 %	12.9 %
5 yr average Debt to Equity	0.06	0.14	0.07
5yr CAGR Net Profit	n/a	n/a	15.81 %
5yr Average Return on Assets	4.71 %	4.87 %	10.49 %
Shareholdings
Promoter Holding	65.34 %	55.78 %	61.84 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.65 %	-0.25 %
Change in Mutual Fund Holding (3 Yrs)	1.83 %	7.02 %	0.0

Business

	Graphite India	HEG	Sree Rayal.Hi-Strent
Product Wise Break-Up	Product Wise Break-Up Graphite Electrode 73.39 High Speed Steel 8.64 Impervious Graphite Equipment and Spares 6.65 Calcined Petroleum Coke 5.38 GRP/FRP Pipes and Tanks 0.35 Carbon Paste 0.12 Power 0 Mix Graphite Product 0 Graphite Electrode 0 coal 0 Sodium Methoxide 0 Stable Bleaching Powder 0 Sulphuric Acid 0 Calcium Hypo Chloride 0 Sodium Hydride 0 Others 5.47	Product Wise Break-Up Graphite Electrode 98.71 Calcined Petroleum Coke 0 Sulphuric Acid 0 Carbon Paste 0 0 coal 0 Calcium Hypo Chloride 0 High Speed Steel 0 Sodium Methoxide 0 Sodium Hydride 0 Mix Graphite Product 0 GRP/FRP Pipes and Tanks 0 Stable Bleaching Powder 0 Power 0.61 Others 0.68	Product Wise Break-Up Graphite Electrode 0 Calcined Petroleum Coke 0 sulphuric acid 12.11 Carbon Paste 0 0 Coal 21.46 Calcium Hypo Chloride 48.97 High Speed Steel 0 Sodium Methoxide 6.52 Sodium Hydride 0 Mix Graphite Product 0 GRP/FRP Pipes and Tanks 0 Stable Bleaching Powder 7.7 Power 3.24
Segment Break-Up	Segment Break-Up Graphite 90.09 Steel 9.01 Power Generation 0 Trading 0 Chemicals 0 Others 0.9	-	Segment Break-Up Chemicals 90.93 Steel 0 Graphite 0 Trading 0 Power 0.35 Others 8.72
Location Wise Break-Up	Location Wise Break-Up India 64.86 Rest of the World 35.14 South Africa 0 Spain 0 Turkey 0 S.Korea 0 Iran 0 USA 0 Saudi Arabia 0 Japan 0 UAE 0 Egypt 0	Location Wise Break-Up USA 16.99 South Africa 1.89 S.Korea 5.07 Iran 0 Spain 3.47 UAE 0.83 India 33.62 Turkey 5.12 Egypt 4.38 Japan 1.37 Saudi Arabia 0 Rest of the World 0 Others 27.26	Location Wise Break-Up USA 0 South Africa 0 S.Korea 0 Iran 0 Spain 0 UAE 0 India 54.92 Turkey 0 Egypt 0 Japan 0 Saudi Arabia 0 Rest of the World 45.08
Operating Profit Break-Up	Operating Profit Break-Up Graphite & Carbon 76.92 Power 0 Graphite 0 Power Generation 0 Trading 0 Chemicals 0 Others 23.08	Operating Profit Break-Up Chemicals 0 Graphite 83.11 Graphite & Carbon 0 Trading 0 Power Generation 0 Power 1.92 Others 14.97	Operating Profit Break-Up Chemicals 100.0 Graphite 0 Graphite & Carbon 0 Trading 0 Power Generation 0 Power 0
Capex	Capex Graphite & Carbon 88.21 Steel 11.33 Power 0 Graphite 0 Others 0.46	Capex Steel 0 Graphite 80.39 Graphite & Carbon 0 Power 0.24 Others 19.37	-
Asset Break-Up	Asset Break-Up Graphite & Carbon 86.05 Power 0 Graphite 0 Power Generation 0 Trading 0 Chemicals 0 Others 13.95	Asset Break-Up Chemicals 0 Graphite 66.85 Graphite & Carbon 0 Trading 0 Power Generation 0 Power 0.37 Others 32.78	Asset Break-Up Chemicals 95.56 Graphite 0 Graphite & Carbon 0 Trading 0 Power 0.73 Power 0 Others 3.71

Graphite India Ltd.

SIGN UP FOR FREE