Grauer & Weil (India) Ltd. benchmarking: Perfomance to industry peers

Financial

	Grauer & Weil (I)	Foseco India	Chemplast Sanmar
Operational Metrics
Financials
5 yr Average ROE	15.69 %	18.01 %	-14.92 %
5yr average Equity Multiplier	1.41	1.42	0.34
5yr Average Asset Turnover Ratio	0.92	1.11	0.81
5yr Avg Net Profit Margin	12.13 %	11.27 %	3.66 %
Price to Book	3.56	10.31	2.15
P/E	23.5	48.09	0.0
5yr Avg Cash Conversion Cycle	12.78 Days	-15.87 Days	-160.25 Days
Inventory Days	47.58 Days	21.11 Days	44.16 Days
Days Receivable	56.08 Days	76.89 Days	14.51 Days
Days Payable	85.83 Days	116.59 Days	204.35 Days
5yr Average Interest Coverage Ratio	46.09	284.94	1.57
5yr Avg ROCE	20.06 %	23.41 %	15.83 %
5yr Avg Operating Profit Margin	15.95 %	13.66 %	12.16 %
5 yr average Debt to Equity	0.03	0.0	-0.52
5yr CAGR Net Profit	17.97 %	36.45 %	n/a
5yr Average Return on Assets	11.16 %	12.68 %	3.8 %
Shareholdings
Promoter Holding	69.03 %	74.98 %	54.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.02 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.66 %	0.35 %

	Grauer & Weil (I)	Foseco India	Chemplast Sanmar
Product Wise Break-Up	Product Wise Break-Up Basic Chemicals 61.29 Paints 22.55 0 Others 16.16	Product Wise Break-Up Basic Chemicals 0 Manufacturer of Foundry Chemicals & Fluxes 100.0 Paints 0	-
Segment Break-Up	Segment Break-Up Surface Finishing 89.03 Engineering & Capital Goods 10.95 Shopper Entertainment 0 Commodities 0 Specialties 0 Others 0.02	-	Segment Break-Up Engineering & Capital Goods 0 Shopper Entertainment 0 Commodities 49.27 Surface Finishing 0 Specialty Chemicals 50.73
Location Wise Break-Up	Location Wise Break-Up India 94.07 Rest of the World 5.93 International 0 Domestic 0	Location Wise Break-Up International 3.53 Domestic 96.47 Rest of the World 0 India 0	Location Wise Break-Up International 0 Domestic 0 Rest of the World 0 India 100.0
Capex	Capex Surface Finishing 73.44 Shoppertainment 16.74 Engineering 9.82	-	-
Operating Profit Break-Up	Operating Profit Break-Up Surface Finishing 98.12 Engineering 1.88 Shoppertainment 0 Commodities 0 Specialties 0	-	Operating Profit Break-Up Shoppertainment 0 Commodities 100.0 Surface Finishing 0 Engineering 0 Specialties 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 99.18 COMMODITIES 0 SPECIALTIES 0 Others 0.82	-	Asset Break-Up - Segment Wise SPECIALTIES 75.36 COMMODITIES 24.64 India 0
Asset Break-Up	Asset Break-Up Surface Finishing 77.63 Shoppertainment 12.38 Engineering 9.99	-	-