Grauer & Weil (India) Ltd.

Financial

	Grauer & Weil (I)	Neogen Chemicals	Laxmi Organic Inds.
Operational Metrics
Financials
5 yr Average ROE	15.75 %	12.13 %	12.84 %
5yr average Equity Multiplier	1.42	2.18	1.86
5yr Average Asset Turnover Ratio	0.94	0.65	1.19
5yr Avg Net Profit Margin	11.81 %	8.05 %	5.75 %
Price to Book	4.98	5.53	2.86
P/E	29.76	125.39	48.11
5yr Avg Cash Conversion Cycle	18.74 Days	156.08 Days	-6.7 Days
Inventory Days	49.9 Days	128.19 Days	37.9 Days
Days Receivable	58.48 Days	121.3 Days	73.16 Days
Days Payable	85.13 Days	109.06 Days	118.74 Days
5yr Average Interest Coverage Ratio	40.29	3.67	12.96
5yr Avg ROCE	19.4 %	16.57 %	15.35 %
5yr Avg Operating Profit Margin	15.75 %	17.61 %	9.95 %
5 yr average Debt to Equity	0.03	0.77	0.19
5yr CAGR Net Profit	14.04 %	4.46 %	11.45 %
5yr Average Return on Assets	11.08 %	5.44 %	6.87 %
Shareholdings
Promoter Holding	69.04 %	51.23 %	69.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.01 %	-8.96 %	-3.54 %
Change in Mutual Fund Holding (3 Yrs)	0.0	2.74 %	2.3 %

Business

	Grauer & Weil (I)	Neogen Chemicals	Laxmi Organic Inds.
Product Wise Break-Up	Product Wise Break-Up Basic Chemicals 61.29 Paints 22.55 Custom Synthesis 0 Inorganic Chemicals 0 Organic Chemicals 0 Chemicals 0 Dyes & Pigments 0 Agrochemicals 0 Printing & Packaging 0 Pharmaceutical 0 Others 16.16	Product Wise Break-Up Printing & Packaging 0 Paints 0 Inorganic Chemicals 10.0 Chemicals 0 Dyes & Pigments 0 Pharmaceutical 0 Custom Synthesis 0 Agrochemicals 0 Basic Chemicals 0 Organic 90.0	Product Wise Break-Up Printing & Packaging 29.0 Paints 0 Inorganic Chemicals 0 Chemicals 0 Dyes & Pigments 17.0 Pharmaceutical 38.0 Custom Synthesis 0 Agrochemicals 7.0 Basic Chemicals 0 Organic Chemicals 0 Others 9.0
Segment Break-Up	Segment Break-Up Surface Finishing 85.6 Engineering & Capital Goods 12.3 Media & Entertainment 2.09 Others 0.01	-	Segment Break-Up Media & Entertainment 0 Engineering & Capital Goods 0 Surface Finishing 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 94.55 Rest of the World 5.45 Rest of Asia 0 USA 0 China 0 Africa 0 Russia 0 Middle East 0 Europe 0	Location Wise Break-Up China 0 Rest of the World 25.0 USA 0 Middle East 0 India 75.0 Africa 0 Rest of Asia 0 Europe 0 Russia 0	Location Wise Break-Up China 2.5 Rest of the World 0 USA 11.05 Middle East 6.06 India 63.37 Africa 2.5 Rest of Asia 5.35 Europe 8.55 Russia 0 Others 0.62
Capex	Capex Surface Finishing 98.42 Engineering 1.58 Shoppertainment 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Surface Finishing 88.29 Engineering 9.14 Shoppertainment 0 Others 2.57	-	Operating Profit Break-Up Shoppertainment 0 Surface Finishing 0 Engineering 0 Others 100
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Surface Finishing 77.24 Shoppertainment 14.38 Engineering 8.38	-	-

Grauer & Weil (India) Ltd.

Grauer & Weil (India) Ltd.

SIGN UP FOR FREE