Grauer & Weil (India) Ltd. benchmarking: Perfomance to industry peers

Financial

	Grauer & Weil (I)	Foseco India	Neogen Chemicals
Operational Metrics
Financials
5 yr Average ROE	15.69 %	18.01 %	9.35 %
5yr average Equity Multiplier	1.41	1.42	2.16
5yr Average Asset Turnover Ratio	0.92	1.11	0.57
5yr Avg Net Profit Margin	12.13 %	11.27 %	7.08 %
Price to Book	3.23	9.62	3.74
P/E	21.32	44.88	114.8
5yr Avg Cash Conversion Cycle	12.78 Days	-15.87 Days	98.08 Days
Inventory Days	47.58 Days	21.11 Days	139.02 Days
Days Receivable	56.08 Days	76.89 Days	112.52 Days
Days Payable	85.83 Days	116.59 Days	128.64 Days
5yr Average Interest Coverage Ratio	46.09	284.94	3.19
5yr Avg ROCE	20.06 %	23.41 %	13.63 %
5yr Avg Operating Profit Margin	15.95 %	13.66 %	17.33 %
5 yr average Debt to Equity	0.03	0.0	0.74
5yr CAGR Net Profit	17.97 %	36.45 %	2.14 %
5yr Average Return on Assets	11.16 %	12.68 %	4.22 %
Shareholdings
Promoter Holding	69.03 %	63.54 %	51.23 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.02 %	-11.44 %	-8.96 %
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	0.58 %	2.37 %

	Grauer & Weil (I)	Foseco India	Neogen Chemicals
Product Wise Break-Up	Product Wise Break-Up Basic Chemicals 61.29 Paints 22.55 0 Custom Synthesis 0 Inorganic Chemicals 0 Organic Chemicals 0 Others 16.16	Product Wise Break-Up Paints 0 Inorganic Chemicals 0 Basic Chemicals 0 Custom Synthesis 0 Organic Chemicals 0 Manufacturer of Foundry Chemicals & Fluxes 100.0	Product Wise Break-Up Paints 0 Inorganic Chemicals 12.0 Basic Chemicals 0 Custom Synthesis 0 Organic 88.0 0
Segment Break-Up	Segment Break-Up Surface Finishing 89.03 Engineering & Capital Goods 10.95 Shopper Entertainment 0 Others 0.02	-	-
Location Wise Break-Up	Location Wise Break-Up India 94.07 Rest of the World 5.93 International 0 Domestic 0	Location Wise Break-Up Domestic 96.47 International 3.53 Rest of the World 0 India 0	Location Wise Break-Up Domestic 0 International 0 Rest of the World 36.0 India 64.0
Capex	Capex Surface Finishing 73.44 Shoppertainment 16.74 Engineering 9.82	-	-
Operating Profit Break-Up	Operating Profit Break-Up Surface Finishing 98.12 Engineering 1.88 Shoppertainment 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 99.18 Others 0.82	-	-
Asset Break-Up	Asset Break-Up Surface Finishing 77.63 Shoppertainment 12.38 Engineering 9.99	-	-