Gujarat Mineral Development Corporation Ltd.

Financial

	GMDC	Gravita India	KIOCL
Operational Metrics
Metals Mining & Minerals
Realization / Tonne - Lignite	3237.44 Rs/MT	n/a	n/a
Power Generation Sector
Generation Capacity - Thermal	250.0 MW	n/a	n/a
Capacity Utilization - Thermal	22.0 %	n/a	n/a
Capacity Utilization - Conventional Energy	22.0 %	n/a	n/a
Capacity Utilization - Renewable	18.72 %	n/a	n/a
Capacity Utilization - Electricity	19.77 %	n/a	n/a
Realization / Unit - Electricity	2.4 Rs/Unit	n/a	n/a
Generation Capacity - Electricity	455.9 MW	n/a	n/a
Generation Capacity - Conventional Energy	250.0 MW	n/a	n/a
Renewable
Generation Capacity - Renewable	205.9 MW	n/a	n/a
Capacity Utilization - Wind	18.8 %	n/a	n/a
Realization/Unit - Solar	16.0 Rs/Unit	n/a	n/a
Generation Capacity - Wind	200.9 MW	n/a	n/a
Generation Capacity - Solar	5.0 MW	n/a	n/a
Financials
5 yr Average ROE	8.57 %	26.6 %	4.57 %
5yr average Equity Multiplier	1.21	2.43	1.38
5yr Average Asset Turnover Ratio	0.37	2.09	0.78
5yr Avg Net Profit Margin	16.65 %	5.44 %	2.9 %
Price to Book	2.03	6.26	10.71
P/E	18.94	41.46	0.0
5yr Avg Cash Conversion Cycle	36.99 Days	85.29 Days	73.33 Days
Inventory Days	17.59 Days	69.43 Days	58.93 Days
Days Receivable	21.2 Days	23.15 Days	35.56 Days
Days Payable	-1471.92 Days	20.99 Days	34.96 Days
5yr Average Interest Coverage Ratio	228.67	4.73	11.63
5yr Avg ROCE	11.48 %	33.13 %	6.76 %
5yr Avg Operating Profit Margin	19.65 %	8.32 %	2.4 %
5 yr average Debt to Equity	0.0	0.88	0.05
5yr CAGR Net Profit	33.33 %	48.45 %	n/a
5yr Average Return on Assets	7.09 %	11.39 %	3.41 %
Shareholdings
Promoter Holding	74.0 %	59.27 %	99.03 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-13.73 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.76 %	2.6 %	0.0

Business

	GMDC	Gravita India	KIOCL
Product Wise Break-Up	Product Wise Break-Up Lignite Projects 86.73 Renewable Energy 5.65 Thermal Power Project 4.6 Bauxite Projects 2.94 Cartons trading 0 Plastic manufacturing 0 Turn Key solution 0 Aluminum 0 Lead 0 Pig Iron 0 Pellets 0 Others 0.08	Product Wise Break-Up Lead 87.9 Plastic 1.84 Thermal Power Project 0 Pig Iron 0 Pellets 0 Lignite Projects 0 Bauxite Projects 0 Turkey 0.56 Aluminum 9.68 Renewable Energy 0 Cartons trading 0 Others 0.02	Product Wise Break-Up Lead 0 Plastic manufacturing 0 Thermal Power Project 0 Pig Iron 0 Pellets 100.0 Lignite Projects 0 Bauxite Projects 0 Turn Key solution 0 Aluminum 0 Renewable Energy 0 Cartons trading 0
Segment Break-Up	Segment Break-Up Mining & Others 96.75 Power 3.25	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 68.0 Rest of the World 32.0	Location Wise Break-Up India 11.22 Rest of the World 88.78
Operating Profit Break-Up	Operating Profit Break-Up Mining 100.0 Power 0 Turnkey Projects 0 Plastics 0 Aluminum 0 Lead 0	Operating Profit Break-Up Lead 95.59 Mining 0 Power 0 Aluminum 4.0 Plastics 0.29 Turnkey Projects 0.08 Others 0.04	-
Capacity Break-Up	Capacity Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Mining 37.06 Power 14.76 Plastics 0 Turnkey Projects 0 Aluminum 0 Lead 0 Pig Iron 0 Pellets 0 Others 48.18	Asset Break-Up Lead 50.69 Pellets 0 Mining 0 Pig Iron 0 Power 0 Aluminum 8.91 Plastics 1.84 Turnkey Projects 1.13 Others 37.43	Asset Break-Up Lead 0 Pellets 31.07 Mining 0 Pig Iron 9.52 Power 0 Aluminum 0 Plastics 0 Turnkey Projects 0 Others 59.41

Gujarat Mineral Development Corporation Ltd.

Gujarat Mineral Development Corporation Ltd.

SIGN UP FOR FREE