Micro Media & Entertainment

Hanman Fit Ltd.

HANMAN

₹6.08

-4.85% (-0.31)

Market Cap

₹6 Cr.

P/E

9.59

Hanman Fit Ltd.

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on Hanman Fit Ltd. Shareprice

Has the share price of Hanman Fit grown faster than its competition?

Hanman Fit has given lower returns compared to its competitors.
Hanman Fit has grown at ~-1.71% over the last 7yrs while peers have grown at a median rate of 1.38%

Is Hanman Fit stock expensive?

There is insufficient historical data to gauge this.
Latest PE of Hanman Fit is 9.59

View FAQ's On Business

Growth Table

Hanman Fit Ltd.
Nicco Parks & Resort
Loading...
Imagicaaworld Enter
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	51.24	62.24	30.27	30.44	14.27	7.68	-1.04	-1.93	-15.41	-15.15
TTM EPS CAGR	—	—	—	—	—	—	—	—	—	—
Sales CAGR	15.08	—	—	-11.18	-36.87	-44.19	—	—	—	—
PAT Margin (Abs Growth)	335	335	668	651	370	338	334	—	—	—
PE CAGR	—	—	—	—	—	—	—	—	—	—
CFO CAGR	509	—	—	—	—	—	66.26	-25.46	—	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

Hanman Fit Ltd.
Nicco Parks & Resort
Loading...
Imagicaaworld Enter
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Assets	14.77	11.08	13.66	12.53	7.49	5.67	4.86	4.04	3.40	2.53
Non Current Assets	8.45	7.39	8.10	7.29	4.58	3.46	2.95	2.40	3.23	2.24
Net Block	7.07	5.92	5.59	5.00	2.68	1.88	1.62	2.21	1.86	1.18
Capital Work in Progress	1.84	1.47	2.20	1.98	1.59	1.27	1.01	0.00	0.00	—
Intangible Assets Under Development	1.84	1.47	2.20	1.98	1.59	1.27	1.01	0.81	—	—
Long Term Investments	—	—	0.31	0.31	0.31	0.31	0.31	0.19	0.19	0.15
Current Assets	5.86	3.68	5.56	5.24	2.92	2.21	1.91	1.65	0.17	0.29
Inventory	—	—	0.63	0.63	0.63	0.19	0.09	0.14	—	—
Accounts Receivable	0.02	0.02	—	—	—	—	—	—	—	—
Short Term Investments	—	—	0.02	0.02	0.02	0.02	0.02	0.02	—	—
Cash & Bank Balances	1.80	0.72	0.11	-0.17	0.03	0.06	-0.01	-0.04	0.17	0.27
Liabilities	14.77	11.08	13.66	12.53	7.49	5.67	4.86	4.04	3.40	2.53
Shareholders Funds	11.59	8.16	10.76	8.05	4.28	2.46	1.97	1.83	2.49	1.67
Share Capital	6.90	6.90	10.00	10.50	10.50	10.50	10.50	10.50	10.50	10.50
Reserves	4.69	1.26	0.76	-2.45	-6.22	-8.04	-8.53	-8.67	-8.01	-8.83
Non Current Liabilities	1.25	0.54	0.44	0.90	0.50	1.17	1.24	1.00	0.70	—
Secured Loans	0.69	0.54	—	—	—	—	—	—	—	—
Unsecured Loans	0.10	—	0.44	0.90	0.50	1.17	1.24	1.00	0.70	—
Current Liabilities	1.93	2.37	2.45	3.58	2.71	2.05	1.65	1.22	0.21	0.86
Accounts Payable	1.28	1.37	1.85	3.00	2.23	1.46	1.06	0.74	0.16	0.17
Short Term Loans	—	—	—	—	—	—	—	—	—	—

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

Hanman Fit Ltd.
Nicco Parks & Resort
Loading...
Imagicaaworld Enter
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Sales	11.16	9.86	4.89	3.05	1.19	0.55	0.00	0.00	0.20	0.03
Operating Expenses	10.51	11.37	5.61	5.07	4.39	2.10	0.33	0.30	0.24	0.74
Raw Material	—	—	0.63	—	—	—	—	0.12	—	0.00
Material Cost (%)	0.00	0.00	0.00	0.00	0.00	80.00	0.00	0.00	68.80	0.00
Employee Cost	3.30	2.96	1.16	1.06	0.31	0.11	0.03	—	—	0.20
Power & Fuel Cost	1.70	1.62	0.93	0.53	0.16	—	0.00	—	—	—
Operating Profit	0.65	-1.51	-0.72	-2.02	-3.19	-1.56	-0.33	-0.30	-0.04	-0.71
Other Income	0.27	0.48	0.77	0.33	0.00	0.06	0.10	0.38	0.00	0.15
OPM (%)	5.80	-15.34	-14.70	-66.17	-268	-284	0.00	0.00	-22.57	-2,353
Depreciation and Amortisation	0.58	2.23	0.46	1.00	0.56	0.32	0.26	0.22	0.35	0.27
Interest	0.19	0.16	0.09	0.02	0.01	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.15	-3.43	-0.50	-2.72	-3.76	-1.82	-0.49	-0.14	0.19	-0.82
Tax	0.43	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.47	0.00
Net Profit	-0.28	-3.43	-0.50	-2.72	-3.76	-1.82	-0.49	-0.14	0.67	-0.82
Number of shares(Crs)	—	—	—	—	1.05	1.05	1.05	1.05	1.05	—
Dividend Payout Ratio(%)	0.00	0.00	—	—	0.00	0.00	0.00	0.00	0.00	—

TTM Values as of Mar 2025

Cash Flow

Hanman Fit Ltd.
Nicco Parks & Resort
Loading...
Imagicaaworld Enter
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash from Operating Activity	5.15	0.01	-2.35	-0.52	-1.55	-1.43	-0.39	0.08	0.49	1.21
Profit Before Tax	0.15	-3.43	-0.50	-2.72	-3.76	-1.82	-0.49	-0.14	0.19	-0.82
Adjustments	0.73	2.36	0.54	1.02	0.57	0.32	0.26	0.43	0.35	0.21
OCF Before Working Capital	0.88	-1.07	0.04	-1.69	-3.19	-1.50	-0.23	0.28	0.55	-0.62
Working Capital Changes	4.30	1.08	-2.39	1.17	1.65	0.07	-0.16	-0.20	-0.06	1.83
Taxes Paid	-0.03	—	—	—	—	—	—	—	-0.00	0.00
Cash from Investing Activity	-3.31	-0.72	-1.18	-0.20	2.16	0.80	0.25	0.12	0.02	-0.40
Net Fixed Assets Purchased	-3.31	-0.72	-0.85	-0.20	2.16	0.80	0.25	0.20	0.00	0.51
Fixed Assets Purchased	-3.31	-0.72	-0.85	-0.20	—	—	—	—	—	0.10
Fixed Assets Sold	—	—	—	—	2.16	0.80	0.25	0.20	—	0.42
Investment Purchased	—	—	-0.02	—	—	—	—	—	—	—
Investment Sold	—	—	—	—	—	—	—	0.12	0.02	—
Interest Recieved	—	—	—	—	—	—	—	—	—	—
Dividends Recieved	—	—	—	—	—	—	—	—	—	—
Subsidiary Investments	—	—	—	—	—	—	—	—	—	—
Cash from Financing Activity	-0.36	-0.37	2.92	0.44	-0.41	0.66	0.07	-0.24	-0.30	-0.70
Proceeds From Shares	—	—	3.10	—	—	—	—	—	—	—
Net Long Term Borrowings	-0.20	-0.24	-0.10	0.46	-0.40	0.67	0.07	-0.23	-0.30	-0.70
Proceeds From Borrowings	—	—	-0.10	0.46	—	0.67	0.07	—	—	—
Repayment From Borrowings	-0.20	-0.24	—	—	-0.40	—	—	-0.23	-0.30	-0.70
Interest Paid	-0.16	-0.12	-0.09	-0.02	-0.01	-0.00	-0.00	-0.00	—	—
Dividend Paid	—	—	—	—	—	—	—	—	—	—
Net Cash Flow	1.49	-1.07	-0.61	-0.28	0.20	0.03	-0.07	-0.03	0.21	0.10
Opening Cash & Cash Equivalents	0.31	1.80	0.72	0.11	-0.17	0.03	0.06	-0.01	-0.04	0.17
Effect of FX	—	—	—	—	—	—	—	—	—	—
Closing Cash & Cash Equivalents	1.80	0.72	0.11	-0.17	0.03	0.06	-0.01	-0.04	0.17	0.27
Net Capex (est)	3.31	0.72	0.85	0.20	-2.16	-0.80	-0.25	-0.20	0.00	-0.51
Free Cash Flow (est)	1.85	-0.71	-3.20	-0.72	0.61	-0.63	-0.14	0.28	0.49	1.72

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

Hanman Fit Ltd.
Nicco Parks & Resort
Loading...
Imagicaaworld Enter
Loading...

	Mar'15	Mar'16	Mar'17	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational Ratios
Quick Ratio	4.94	3.03	1.55	0.85	0.99	1.10	1.24	0.81
Liquid Assets (Crs)	8.43	5.86	3.68	2.29	2.03	1.82	1.51	0.17
Current Liabilities (Crs)	1.71	1.93	2.37	2.71	2.05	1.65	1.22	0.21
Current Ratio	4.94	3.03	1.55	1.08	1.08	1.16	1.35	0.81
Current Assets (Crs)	8.43	5.86	3.68	2.92	2.21	1.91	1.65	0.17
Current Liabilities (Crs)	1.71	1.93	2.37	2.71	2.05	1.65	1.22	0.21
Interest Coverage Ratio	1.61	1.76	-20.28	-293	-667	-310	-477	938
EBIT (Crs)	0.45	0.34	-3.26	-3.75	-1.82	-0.49	-0.14	-0.40
Interest Expenses (Crs)	0.28	0.19	0.16	0.01	0.00	0.00	0.00	0.00
Fixed Asset Turnover	1.60	1.32	1.08	0.44	0.29	0.00	0.00	0.02
Net Sales (Crs)	8.96	11.16	9.86	1.19	0.55	0.00	0.00	0.20
Fixed Assets (Crs)	5.61	8.46	9.17	2.68	1.88	1.62	10.28	10.28
Cash Conversion Cycle	-46.56	-66.45	-61.20	-539	-1,267	-4,783	-4,329	-1,203
Inventory Days	0.00	0.00	0.00	191	271	—	—	0.00
Days Receivable	0.78	0.60	0.64	0.00	0.00	—	—	0.00
Days Payable	47.34	67.04	61.83	730	1,537	4,783	4,329	1,203
Debt to Equity Ratio	0.08	0.07	0.07	0.12	0.47	0.63	0.55	0.28
Total Debt (Crs)	0.99	0.79	0.54	0.50	1.17	1.24	1.00	0.70
Shareholders Equity (Crs)	11.87	11.59	8.16	4.28	2.46	1.97	1.83	2.49
Free Cash Flow/Sales (%)	-72.95	16.55	-7.18	51.09	-116	0.00	0.00	247
Free Cash Flow(est) (Crs)	-6.53	1.85	-0.71	0.61	-0.63	-0.14	0.28	0.49
Net Sales (Crs)	8.96	11.16	9.86	1.19	0.55	0.00	0.00	0.20
Profitability Ratios
Gross Margin (%)	100.00	100.00	100.00	100.00	20.00	100.00	100.00	31.20
Op Profit Margin (%)	1.00	5.80	-15.34	-268	-284	0.00	0.00	-22.57
Operating Profit (Crs)	1.08	0.91	-1.03	-3.19	-1.50	-0.23	0.08	-0.04
Net Sales (Crs)	8.96	11.16	9.86	1.19	0.55	0.00	0.00	0.20
Net Profit Margin (%)	0.97	-2.52	-34.74	-315	-333	0.00	0.00	335
Net Profit (Crs)	0.09	-0.28	-3.43	-3.76	-1.82	-0.49	-0.14	0.67
Net Sales (Crs)	8.96	11.16	9.86	1.19	0.55	0.00	0.00	0.20
ROCE (%)	3.46	2.63	-37.51	-78.41	-50.20	-15.18	-5.11	-12.51
EBIT (Crs)	0.45	0.34	-3.26	-3.75	-1.82	-0.49	-0.14	-0.40
Capital Employed (Crs)	12.92	12.84	8.70	4.78	3.63	3.21	2.83	3.19
Return on Assets (%)	0.59	-1.90	-30.93	-50.22	-32.13	-10.06	-3.58	19.56
Net Profit (Crs)	0.09	-0.28	-3.43	-3.76	-1.82	-0.49	-0.14	0.67
Total Assets (Crs)	14.63	14.77	11.08	7.49	5.67	4.86	4.04	3.40
ROIC (%)	-2.21	-1.23	-46.95	-84.33	-57.53	-20.12	-19.58	-83.23
Op Profit after Taxes (Crs)	-0.28	-0.14	-3.75	-3.75	-1.88	-0.59	-0.53	-1.37
Invested Capital (Crs)	12.59	11.04	7.98	4.45	3.26	2.91	2.69	1.65
ROE (%)	0.73	-2.43	-41.97	-87.87	-74.09	-24.79	-7.94	26.71
Net Profit Margin (%)	0.97	-2.52	-34.74	-315	-333	0.00	0.00	335
Asset Turnover ratio	0.61	0.76	0.89	0.16	0.10	0.00	0.00	0.06
Equity Multiplier	1.23	1.27	1.36	1.75	2.31	2.46	2.21	1.37
Adjusted EPS	0.12	-0.39	-4.73	-3.58	-1.74	-0.47	-0.14	0.63
Valuation Ratios
P/E	223	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Book	1.63	1.91	0.83	0.00	0.81	1.60	1.23	0.00
EV/EBITDA	18.50	23.14	-6.40	-3.44	-2.07	-19.28	41.95	-247
Dividend Yield (%)	0.00	0.00	0.00	—	0.00	0.00	0.00	—

Quarterly Results

Hanman Fit Ltd.
Nicco Parks & Resort
Loading...
Imagicaaworld Enter
Loading...

In Rs. Cr.	Mar'23	Sep'23	Mar'24	Sep'24	Mar'25
Net Sales	0.00	0.00	0.20	0.00	0.03
Operating Expenses	0.29	0.01	0.23	0.47	0.27
Increase/Decrease in Stock	0.08	0.00	0.14	0.00	0.00
Raw Material	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.00	0.00	0.00	0.00	0.20
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00
Operating Profit	-0.29	-0.01	-0.03	-0.47	-0.24
Other Income	0.38	0.00	0.00	0.09	0.06
Interest	0.00	0.00	0.00	0.00	0.00
PBDT	0.10	-0.09	0.64	-0.37	-0.18
Depreciation and Amortization	0.11	0.10	0.26	0.15	0.12
Profit Before Tax	-0.02	-0.19	0.38	-0.52	-0.30
Tax	0.00	0.00	-0.47	0.00	0.00
Profit After Tax	-0.02	-0.19	0.85	-0.52	-0.30
Exceptional Items	0.00	-0.08	0.67	0.00	0.00
Net Profit	-0.02	-0.19	0.85	-0.52	-0.30
Quarterly Ratios
EPS	-0.02	-0.18	0.81	-0.50	-0.28
Operating Profit Margin	0.00	0.00	-15.08	0.00	-803
Net Profit Margin	0.00	0.00	429	0.00	-990

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

5.90%

Implied Growth Rate over a 5 year period*

-2.50%

Implied Growth Rate over a 10 year period*

-3.50%

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Raphson method.

Learn how to use Reverse DCF

FAQs on Hanman Fit Ltd. Financials

How strong is Hanman Fit balance sheet?

Hanman Fit balance sheet is weak and might have solvency issues

Is the debt of Hanman Fit increasing or decreasing?

The net debt of Hanman Fit is decreasing.
Latest net debt of Hanman Fit is -₹0.27 Crs as of Mar-25.
This is less than Mar-24 when it was ₹0.53 Crs.

Is the profitablity of Hanman Fit improving?

The profit is oscillating.
The profit of Hanman Fit is -₹0.82 Crs for TTM, ₹0.67 Crs for Mar 2024 and -₹0.14 Crs for Mar 2023.

Does Hanman Fit pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
Hanman Fit latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

How has Hanman Fit allocated its funds?

Companies resources are majorly tied in miscellaneous assets

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Hanman Fit Ltd.

Hanman Fit Ltd.

Has the share price of Hanman Fit grown faster than its competition?

Is Hanman Fit stock expensive?

How strong is Hanman Fit balance sheet?

Is the debt of Hanman Fit increasing or decreasing?

Is the profitablity of Hanman Fit improving?

Does Hanman Fit pay decent dividends?

How has Hanman Fit allocated its funds?

SIGN UP FOR FREE