Hathway Cable & Data | Tijori Finance

Hathway Cable & Datacom Limited

Market Capital

₹ 3,646 Cr.

P/E

59.19

Share Price

₹20.25 -0.50 (-2.41%)

Hathway Cable & Datacom Limited
Overview
Connections
Financials
Shareholding
Telecom Sector

Market Share
Revenue Mix
About
Operational Metrics

Competitors
Investors
Suppliers

Price
Benchmarking
Balance Sheet
Profit & Loss
Cash Flows
Ratios
Quarterly Results

Overview
Trend
Detailed

Recent News
Annual Reports

Market Share

52%

Broadband Segment Market Share

Source

67%

Cable TV Segment Market Share in Gujarat

Source

57%

Cable TV Segment Market Share in Hyderabad

Source

51%

Cable TV Segment Market Share in Jaipur

Source

50%

Cable TV Segment Market Share in Bhopal

Source

45%

Cable TV Segment Market Share in Raipur

Source

36%

Cable TV Segment Market Share in Indore

Source

35%

Cable TV Segment Market Share in Mumbai

Source

40%

Cable TV Segment Market Share in Bangalore

Source

32%

Cable TV Segment Market Share in Pune

Source

24%

Cable TV Segment Market Share in Delhi

Source

Revenue Mix

Product wise Break-Up

Source

Domestic vs Export

Source

About

Hathway Cable and Datacom Limited is a holding company. The Company is a multi-system operator providing cable television network services, Internet services and allied services. Its product portfolio includes cable television (standard definition and high definition (HD)) services, and broadband services.
It offers cable television services in over 200 cities and towns. The Company's local cable channels include Music channel, Hathway CCC, Hathway Shoppe, H-tube, Hathway Life, Hathway Movies and Hathway Entertainment.

Source

Operational Metrics for Hathway Cable & Data

Broadband

8.90Lakh (as of Dec 19)

No Of Broadband Subscribers

Source

644Rs (as of Dec 19)

Average Revenue Per User (ARPU) - Broadband

Source

Compare with Competitors

Competitors

- Broadband

Peer Name	Market Cap.
Hathway Cable & Datacom Limited	3,646
Den Networks Limited	2,472
GTPL Hathway Limited	849
Mahanagar Telephone Nigam Limited	713
Siti Cable Network Limited	144
Idea Cellular Limited	17,011
Bharti Airtel Limited	282,680
Reliance Industries Limited	976,240

Broadband

Den Networks Limited

Market Cap: ₹2,472 Cr.

Percentage Revenue: %

Broadband

Den Networks Limited

Market Cap: ₹2,472 Cr.

Percentage Revenue: 5.86%

Broadband

GTPL Hathway Limited

Market Cap: ₹849 Cr.

Percentage Revenue: 13.14%

Broadband

Mahanagar Telephone Nigam Limited

Market Cap: ₹713 Cr.

Percentage Revenue: %

Broadband

Siti Cable Network Limited

Market Cap: ₹144 Cr.

Percentage Revenue: 0%

Broadband

Idea Cellular Limited

Market Cap: ₹17,011 Cr.

Percentage Revenue: 18.36%

Broadband

Idea Cellular Limited

Market Cap: ₹17,011 Cr.

Percentage Revenue: %

Broadband

Idea Cellular Limited

Market Cap: ₹17,011 Cr.

Percentage Revenue: 100%

Broadband

Bharti Airtel Limited

Market Cap: ₹282,680 Cr.

Percentage Revenue: 20.52%

Broadband

Bharti Airtel Limited

Market Cap: ₹282,680 Cr.

Percentage Revenue: %

Broadband

Reliance Industries Limited

Market Cap: ₹976,240 Cr.

Percentage Revenue: 56.25%

- Cable TV

Peer Name	Market Cap.
Hathway Cable & Datacom Limited	3,646
Network18 Media & Investments Limited	2,884
TV18 Broadcast Limited	4,654
Den Networks Limited	2,472
TV Today Network Limited	1,487
GTPL Hathway Limited	849
Hinduja Ventures Limited	800
Zee Media Corporation Limited	282
Siti Cable Network Limited	144
Zee Entertainment Enterprises Limited	27,624

Cable TV

Network18 Media & Investments Limited

Market Cap: ₹2,884 Cr.

Percentage Revenue: %

Cable TV

TV18 Broadcast Limited

Market Cap: ₹4,654 Cr.

Percentage Revenue: %

Cable TV

Den Networks Limited

Market Cap: ₹2,472 Cr.

Percentage Revenue: %

Cable TV

Den Networks Limited

Market Cap: ₹2,472 Cr.

Percentage Revenue: 94.14%

Cable TV

TV Today Network Limited

Market Cap: ₹1,487 Cr.

Percentage Revenue: %

Cable TV

GTPL Hathway Limited

Market Cap: ₹849 Cr.

Percentage Revenue: %

Cable TV

GTPL Hathway Limited

Market Cap: ₹849 Cr.

Percentage Revenue: %

Cable TV

GTPL Hathway Limited

Market Cap: ₹849 Cr.

Percentage Revenue: 86.86%

Cable TV

Hinduja Ventures Limited

Market Cap: ₹800 Cr.

Percentage Revenue: 73.45%

Cable TV

Zee Media Corporation Limited

Market Cap: ₹282 Cr.

Percentage Revenue: %

Cable TV

Siti Cable Network Limited

Market Cap: ₹144 Cr.

Percentage Revenue: %

Cable TV

Siti Cable Network Limited

Market Cap: ₹144 Cr.

Percentage Revenue: 0%

Cable TV

Zee Entertainment Enterprises Limited

Market Cap: ₹27,624 Cr.

Percentage Revenue: %

Investors

6.9%

Akshay Rajan Raheja(3)

Connected to owners of Raheja Corp

Also invests in	Share %
Sonata Software Limited	7.9
Hathway Cable & Datacom Limited	6.9
Prism Cement Limited	1.2
Supreme Petrochem Limited

6.8%

Viren Rajan Raheja(3)

Connected to Rajan Raheja

Also invests in	Share %
Sonata Software Limited	7.9
Hathway Cable & Datacom Limited	6.8
Prism Cement Limited	1.2
Supreme Petrochem Limited

6.4%

Hathway Investments Limited(3)

Connected to owner of Raheja Corp

Also invests in	Share %
Prism Cement Limited	12.8
Hathway Cable & Datacom Limited	6.4
Exide Industries Limited	4.4
Supreme Petrochem Limited	0.81

Reliance Industries Limited(6)

Connected to Mukesh Ambani

Also invests in	Share %
Reliance Industrial Infrastructure Limited	45.5
Balaji Telefilms Limited	25
Network18 Media & Investments Limited
TV18 Broadcast Limited
Den Networks Limited
Hathway Cable & Datacom Limited
GTPL Hathway Limited

42.4%

Jio Content Distribution Holdings(1)

Also invests in	Share %
Hathway Cable & Datacom Limited	42.4
GTPL Hathway Limited	4.5

17%

Jio Internet Distribution Holdings(1)

Also invests in	Share %
Hathway Cable & Datacom Limited	17
GTPL Hathway Limited

12.7%

Jio Cable And Broadband Holdings(1)

Also invests in	Share %
Hathway Cable & Datacom Limited	12.7
GTPL Hathway Limited

2.2%

Spur Cable And Datacom

1.3%

East Bridge Capital Master Fund(18)

Also invests in	Share %
Jubilant Life Sciences Limited	4.7
Claris Lifesciences Limited	4.5
Tejas Networks Limited	4
Shriram City Union Finance Limited	3.9
Prestige Estates Projects Limited	3.5
Piramal Enterprises Limited	3.5
Sintex Plastics Technology Limited	3.3
Jammu and Kashmir Bank Limited	3.2
SKS Microfinance Limited	3
Fortis Healthcare Limited	2.9
IDFC Limited	2.5
The Federal Bank Limited	2.5
Dilip Buildcon Limited	2
TV18 Broadcast Limited	1.7
Sintex Industries Limited	1.6
Delta Corp Limited	1.6
D B Realty Limited	1.6
Hathway Cable & Datacom Limited	1.3
Nava Bharat Ventures Limited	1.1

1.1%

Infrastructure India Holdings Fund Llc

Reliance Industrial Investments And Holdings(6)

Also invests in	Share %
EIH Limited	18.6
Himachal Futuristic Communications Limited	3.9
Network18 Media & Investments Limited
TV18 Broadcast Limited
Den Networks Limited
Hathway Cable & Datacom Limited
GTPL Hathway Limited

Reliance Content Distribution(2)

Also invests in	Share %
Den Networks Limited
Hathway Cable & Datacom Limited
GTPL Hathway Limited

Digital Media Distribution Trust(2)

Also invests in	Share %
Den Networks Limited
Hathway Cable & Datacom Limited
GTPL Hathway Limited

Suppliers

Tejas Networks Limited (8)

Also Supplies to
Defence
Power Grid Corporation of India Limited
Hathway Cable & Datacom Limited
Tata Communications Limited
Idea Cellular Limited
Bharti Airtel Limited
Reliance Industries Limited
Mahanagar Telephone Nigam Limited
BSNL

Price

20.25 -0.50 (-2.41%)

Benchmarking

601

Balance Sheet

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

View previous years

View fewer years

Profit & Loss

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

View previous years

View fewer years

Cash Flow

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

View previous years

View fewer years

Ratios

Standalone
Consolidated
View Detailed

= Dominant Factor

(in Rs. Cr.)		Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

View previous years

View fewer years

Quarterly Results

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019

(in Rs. Cr.)		Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019