Hathway Cable & Datacom Ltd.

HATHWAY

₹15.36

-1.41% (-0.22)

Market Cap

₹2,719 Cr.

P/E

29.39

Key Ratios

Edit Ratio's

Market cap

2,719 Cr

29.39

Prom Holding

75.00 %

ROE (%)

2.32

ROCE (%)

2.65

Div Yield (%)

Sales

2,039 Cr

OPM (%)

16.71 %

Debt to Equity

0.00

Edit Ratio's

About

Hathway Cable and Datacom Limited is a Public Company domiciled in India and incorporated unde… Read more

Low

52W Range

High

Timeline

Key company specific updates

Company Timeline

Custom financial statementNew

Edit rows

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Balance sheet
Net Block	1,557	1,755	1,812	1,632	1,571	1,602	1,592	1,632	1,540	1,415
Shareholders Funds	1,089	893	792	3,640	3,743	3,997	4,125	4,183	4,290	4,382
Profit & Loss
Operating Profit	119	-22.04	329	307	434	471	392	311	319	341
Net Sales	1,137	1,344	1,535	1,558	1,798	1,732	1,793	1,858	1,981	2,040
Cash flow
Cash from Operating Activity	83.34	325	293	246	440	467	333	453	-410	290
Net Capex (est)	563	318	265	279	368	437	379	391	219	197
Ratios
ROCE (%)	-5.64	-4.18	0.62	0.44	9.16	6.84	2.76	1.53	2.65	—
ROE (%)	-21.74	-21.62	-12.50	-5.15	2.77	6.32	3.15	1.56	2.32	—

Forensics

7 Yes

Positive for this company

2 Neutral

Neutral for this company

8 No

Negative for this company

0 No Data

Insufficient data to analyse

Accounting & Shareholding

Contingent Liabilities

Company does not have significant contingent liabilities
Pledge

Promoters have not pledged a significant portion of their holding
Promoter Holding

Promoter has not sold any shares in the last 90 days
Depreciation Effect

Company is depreciating a lower percentage of assets. this is contributing to an increase in net profit
Retail Holding

Retail has been buying the stock which is usually a sign of exuberance
Other Income

Other income component is making ratios of the company look optically better
Revenue Recognition

Chances of aggressive revenue recognition - operating profit of company is not getting converted to cash and recievables rising faster than sales

Price & Performance

Capex vs ROCE

Roce of the company has increased over the last three years
ROE

Net profit margin is responsible for roe increase over last 10 years
Working Capital

Working capital of the company seems to be under control
Current vs Historic Valuation

Company is trading at a discount to 3yr historic valuations
Debt

Company should not have issues servicing its debt
Balance Sheet Strength

Balance sheet of the company is strong. but it might have issues paying it suppliers
Share price

Share price has decreased over last 10 years more due to earnings
Sales Growth

Sales of the company has grown at a slow pace
Margin Stability

Margins of the company are volatile
ROCE Strength

Roce of the company is not consistently strong

Market Share

52 %

(as of Mar 19)

Historic

Broadband Segment Market Share

40 %

(as of Mar 19)

Historic

Cable TV Segment Market Share in Bangalore

50 %

(as of Mar 19)

Historic

Cable TV Segment Market Share in Bhopal

24 %

(as of Mar 19)

Historic

Cable TV Segment Market Share in Delhi

67 %

(as of Mar 19)

Historic

Cable TV Segment Market Share in Gujarat

57 %

(as of Mar 19)

Historic

Cable TV Segment Market Share in Hyderabad

36 %

(as of Mar 19)

Historic

Cable TV Segment Market Share in Indore

51 %

(as of Mar 19)

Historic

Cable TV Segment Market Share in Jaipur

35 %

(as of Mar 19)

Historic

Cable TV Segment Market Share in Mumbai

32 %

(as of Mar 19)

Historic

Cable TV Segment Market Share in Pune

45 %

(as of Mar 19)

Historic

Cable TV Segment Market Share in Raipur

Revenue mix

Product Wise Break-Up - Broadband Business

Product Wise Break-Up - Cable Television

Segment Break-Up

Location Wise Break-Up

Operating Profit Break-Up

Asset Break-Up

Operational Metrics

No Of Broadband Subscribers (Lakh)

Hathway Cable & Datacom Ltd.

No Of Broadband Subscribers (Lakh)
Source
Average Revenue Per User (ARPU) - Broadband (Rs)
Source

Peer Comparison

Peer Name	Latest Price	PE	Market cap(Cr)	Prom Holding(%)	YoY Qtly Sales(%)	ROCE (%)	ROE (%)
Hathway Cable & Data	15.36	29.39	2,719	75	4.01	2.65	2.32
Den Networks	38.21	9.12	1,824	74.9	-3.85	7.29	6.28
GTPL Hathway	115.84	29.52	1,303	75	7.15	11.94	9.23
Dish TV India	5.69	0.00	1,051	4.04	-15.55	-11.33	71.35
Siti Networks	0.51	0.00	44	6.1	1.85	22.53	19.17

Corporate Actions

Consolidated Split

DATE

DETAILS

2015, Jan 06

Split 2 shares held will now become 10. New number of shares should be credited and listed within 1 day after the ex-date.

Suppliers

Tejas Networks Ltd.

FAQs on Hathway Cable & Datacom Ltd. Business

What does Hathway Cable & Data do?

Hathway Cable and Datacom Limited, based in India, distributes internet services and holds strategic stakes in cable television businesses.

Who are the competitors of Hathway Cable & Data?

Hathway Cable & Data major competitors are Den Networks, GTPL Hathway, Dish TV India, Siti Networks.
Market Cap of Hathway Cable & Data is ₹2,719 Crs.
While the median market cap of its peers are ₹1,177 Crs.

Is Hathway Cable & Data financially stable compared to its competitors?

Hathway Cable & Data seems to be financially stable compared to its competitors.
The probability of it going bankrupt or facing a financial crunch seem to be lower than its immediate competitors.

View FAQ's On Shareprice

Monopoly Companies

Companies which are dominant in a product, usually having a strong moat.

Run Query

Global Leaders

Companies with a dominant global position in a product. Might be a sign of very strong moat.

Run Query

Company Filing

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Annual Report	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Earnings Release										Mar Jun Sep Dec	Mar Sep Dec	Jun Sep Dec
Investor Presentation				Mar Apr Jun Jul Sep	Jan Sep Dec		Mar Jun Sep Dec	Mar Jun Sep Dec	Jun Sep Dec	Mar Dec	Mar Dec
Conference Call								Mar Jun Sep	Jun Sep	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar	Sep Dec
Conference Call SummaryCon Call Summary Powered by Gemini

Discussions & Analysis

Hathway Cable & Datacom Ltd.

View the discussion on ValuePickr

Telecom Sector

What makes Jio different? - Simplanations

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Hathway Cable & Datacom Ltd.

Hathway Cable & Datacom Ltd.

Key Ratios

About

Timeline

Company Timeline

7 Yes

2 Neutral

8 No

0 No Data

Accounting & Shareholding

Contingent Liabilities

Pledge

Promoter Holding

Depreciation Effect

Retail Holding

Other Income

Revenue Recognition

Price & Performance

Capex vs ROCE

ROE

Working Capital

Current vs Historic Valuation

Debt

Balance Sheet Strength

Share price

Sales Growth

Margin Stability

ROCE Strength

Product Wise Break-Up - Broadband Business

UNLOCK PREMIUM

Product Wise Break-Up - Cable Television

UNLOCK PREMIUM

Segment Break-Up

UNLOCK PREMIUM

Location Wise Break-Up

UNLOCK PREMIUM

Operating Profit Break-Up

UNLOCK PREMIUM

Asset Break-Up

UNLOCK PREMIUM

No Of Broadband Subscribers (Lakh)

No Of Broadband Subscribers (Lakh)

What does Hathway Cable & Data do?

Who are the competitors of Hathway Cable & Data?

Is Hathway Cable & Data financially stable compared to its competitors?

SIGN UP FOR FREE