HCL Infosystems Ltd.

Financial

	HCL Infosystems	XT Global Infotech	IZMO
Operational Metrics
IT
Net Sales by Employee Cost	0.97 .	n/a	n/a
Financials
5 yr Average ROE	83.05 %	12.69 %	7.77 %
5yr average Equity Multiplier	-7.1	1.98	1.23
5yr Average Asset Turnover Ratio	0.53	1.01	0.44
5yr Avg Net Profit Margin	-39.97 %	6.6 %	14.61 %
Price to Book	0.0	2.78	1.49
P/E	0.0	44.23	10.95
5yr Avg Cash Conversion Cycle	253.3 Days	105.32 Days	83.5 Days
Inventory Days	9.02 Days	0.0	0.12 Days
Days Receivable	248.98 Days	105.32 Days	83.5 Days
Days Payable	770.23 Days	1.63 Days	65.59 Days
5yr Average Interest Coverage Ratio	-3.48	7.75	15.55
5yr Avg ROCE	-41.45 %	9.05 %	8.22 %
5yr Avg Operating Profit Margin	-124.75 %	8.66 %	20.71 %
5 yr average Debt to Equity	-3.77	0.47	0.05
5yr CAGR Net Profit	-34.96 %	24.57 %	18.5 %
5yr Average Return on Assets	-9.25 %	6.55 %	6.38 %
Shareholdings
Promoter Holding	62.89 %	62.81 %	34.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.03 %	6.26 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	HCL Infosystems	XT Global Infotech	IZMO
Product Wise Break-Up	Product Wise Break-Up Hardware and content 86.16 Distribution 13.84 Learning 0 Services 0 0 0 0	Product Wise Break-Up Learning 0 Software product development, Maintenance of Software & services 100.0 0 0 Distribution 0 Services 0 Hardware and content 0	Product Wise Break-Up Learning 0 0 Software Services 94.0 Marketing Services 6.0 Distribution 0 Services 0 Hardware and content 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 North America 0 Europe 0	Location Wise Break-Up Europe 0 North America 0 Rest of the World 0 India 100.0	Location Wise Break-Up Europe 17.0 North America 72.0 Rest of the World 0 India 11.0
Operating Profit Break-Up	Operating Profit Break-Up Distribution 86.25 Learning 13.75 Services 0 Hardware products and solutions 0 Export 0	-	Operating Profit Break-Up Learning 0 International 100.0 Hardware products and solutions 0 Services 0 Distribution 0
Capex	Capex Hardware products and solutions 85.96 Distribution 14.04 Learning 0 Services 0	-	-
Asset Break-Up	Asset Break-Up Hardware products and solutions 51.5 Distribution 23.01 Learning 0.17 Services 0 Others 25.32	-	-