Heranba Industries Ltd.

Financial

	Heranba Industries	Dharmaj Crop Guard	Bharat Rasayan
Operational Metrics
Pesticides
Manufacturing Capacity - Pesticides	16224.0 MTPA	25500.0 MTPA	20000.0 MTPA
Financials
5 yr Average ROE	14.49 %	24.45 %	19.39 %
5yr average Equity Multiplier	1.57	2.08	1.28
5yr Average Asset Turnover Ratio	1.1	1.74	1.21
5yr Avg Net Profit Margin	7.91 %	6.31 %	12.15 %
Price to Book	1.18	1.75	3.75
P/E	23.8	20.45	21.82
5yr Avg Cash Conversion Cycle	101.77 Days	63.24 Days	191.22 Days
Inventory Days	72.28 Days	45.07 Days	72.99 Days
Days Receivable	120.75 Days	53.4 Days	125.56 Days
Days Payable	88.58 Days	56.02 Days	27.87 Days
5yr Average Interest Coverage Ratio	29.09	15.83	32.65
5yr Avg ROCE	20.43 %	28.47 %	26.2 %
5yr Avg Operating Profit Margin	11.95 %	9.61 %	17.51 %
5 yr average Debt to Equity	0.14	0.39	0.12
5yr CAGR Net Profit	-28.68 %	32.76 %	-9.54 %
5yr Average Return on Assets	9.51 %	11.03 %	14.94 %
Shareholdings
Promoter Holding	74.94 %	70.4 %	74.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.17 %	1.75 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.81 %	0.0	-0.03 %

Business

	Heranba Industries	Dharmaj Crop Guard	Bharat Rasayan
Product Wise Break-Up	Product Wise Break-Up Domestic Formulations 46.0 Domestic Technicals 31.0 Export Technicals 16.0 Export Formulations 7.0 Metribuzin Technical 0 Metaphenoxy Benzaldehyde 0	-	Product Wise Break-Up Metribuzin Technical 10.0 Domestic Technicals 0 Export Technicals 0 Export Formulations 0 Metaphenoxy Benzaldehyde 13.0 Domestic Formulations 0 Others 77.0
Segment Break-Up	Segment Break-Up Manufacture of Pesticide/Insecticide Products 100.0 Agro Chemicals 0	Segment Break-Up Agro Chemicals 100.0 0	-
Location Wise Break-Up	Location Wise Break-Up India 65.51 International 34.49 China 0 India 0	Location Wise Break-Up India 91.59 China 0 International 0 Others 8.41	-
Asset Break-Up	Asset Break-Up India 100.0	-	-