Hercules Hoists Ltd.

Financial

	Hercules Hoists	Batliboi	Bemco Hydraulics
Operational Metrics
Financials
5 yr Average ROE	6.36 %	4.97 %	12.9 %
5yr average Equity Multiplier	1.11	2.2	2.1
5yr Average Asset Turnover Ratio	0.12	0.83	0.69
5yr Avg Net Profit Margin	29.52 %	2.72 %	8.98 %
Price to Book	0.64	2.32	8.84
P/E	101.47	69.85	45.93
5yr Avg Cash Conversion Cycle	0.0	16.45 Days	29.08 Days
Inventory Days	32.27 Days	51.46 Days	110.61 Days
Days Receivable	0.0	76.54 Days	119.51 Days
Days Payable	39.66 Days	92.25 Days	384.13 Days
5yr Average Interest Coverage Ratio	99.23	2.71	5.5
5yr Avg ROCE	3.11 %	6.2 %	18.76 %
5yr Avg Operating Profit Margin	8.69 %	4.88 %	16.38 %
5 yr average Debt to Equity	0.0	0.53	0.33
5yr CAGR Net Profit	-44.22 %	10.66 %	26.06 %
5yr Average Return on Assets	5.79 %	2.29 %	6.2 %
Shareholdings
Promoter Holding	69.61 %	62.69 %	74.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-12.22 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Hercules Hoists	Batliboi	Bemco Hydraulics
Product Wise Break-Up	Product Wise Break-Up Material Handling 100.0 Windmill Power 0 Environmental Engineering 0 Textile Engineering 0 Machine Tools 0 Income from Annual Service Contract 0 Cylinder 0 Pump 0 Power Pack 0 Valve 0 Manifolds 0 Portable Re-Railing Equipments 0 Spares 0 Equipments 0 Hydraulic Presses 0	Product Wise Break-Up Windmill Power 0 Material Handling 0 Valve 0 Equipments 0 Portable Re-Railing Equipments 0 Spares 0 Engineering & Capital Goods 29.0 Cylinder 0 Environmental Engineering 25.0 Manifolds 0 Power Pack 0 Hydraulic Presses 0 Machine Tools 45.0 Pump 0 Income from Annual Service Contract 0 Others 1.0	Product Wise Break-Up Windmill Power 0 Material Handling 0 Valve 0 Equipments 4.85 Portable Re-Railing Equipments 37.65 Spares 2.62 Textile Engineering 0 Cylinder 0 Environmental Engineering 0 Manifolds 0 Power Pack 0 Hydraulic Presses 48.38 Machine Tools 0 Pump 0 Income from Annual Service Contract 4.87 Others 1.63
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up India 0 India 75.0 Others 25.0	Location Wise Break-Up India 0 India 88.45 Others 11.55
Operating Profit Break-Up	Operating Profit Break-Up Material Handling 99.11 Wind 0.89	-	-
Capex	Capex Material Handling 100.0 Windmill Power 0	-	-
Asset Break-Up	Asset Break-Up Material Handling 9.24 Windmill Power 0.38 Others 90.38	-	-