Hi-Green Carbon Ltd.

Financial

	Hi-Green Carbon	Goa Carbon	PCBL Chemical
Operational Metrics
Financials
5 yr Average ROE	31.95 %	1.69 %	15.0 %
5yr average Equity Multiplier	1.98	3.52	2.81
5yr Average Asset Turnover Ratio	1.34	0.99	0.7
5yr Avg Net Profit Margin	12.56 %	0.24 %	8.37 %
Price to Book	0.0	1.93	3.86
P/E	46.38	0.0	34.77
5yr Avg Cash Conversion Cycle	74.66 Days	103.07 Days	17.7 Days
Inventory Days	63.11 Days	108.91 Days	45.4 Days
Days Receivable	34.9 Days	22.53 Days	76.09 Days
Days Payable	39.92 Days	12.37 Days	100.21 Days
5yr Average Interest Coverage Ratio	10.42	1.77	10.14
5yr Avg ROCE	35.01 %	13.56 %	14.02 %
5yr Avg Operating Profit Margin	22.8 %	1.9 %	15.21 %
5 yr average Debt to Equity	0.74	2.2	0.77
5yr CAGR Net Profit	22.81 %	3.58 %	6.74 %
5yr Average Return on Assets	16.22 %	0.64 %	5.98 %
Shareholdings
Promoter Holding	71.87 %	59.72 %	51.41 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.04 %	0.0	0.03 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	2.63 %

Business

	Hi-Green Carbon	Goa Carbon	PCBL Chemical
Product Wise Break-Up	Product Wise Break-Up Carbon Black 100.0 Calcined Petroleum Coke 0 Chemical 0 Power 0	Product Wise Break-Up Calcined Petroleum Coke 100.0 Power 0 Chemical 0 Carbon Black 0	Product Wise Break-Up Calcined Petroleum Coke 0 Power 4.63 Chemical 17.83 Carbon Black 77.51 Others 0.03