Himatsingka Seide Ltd.

Financial

	Himatsingka Seide	Faze Three	Bella Casa Fashion
Operational Metrics
Home Textiles
Manufacturing Capacity - Upholstery	2.0 Million Metres	n/a	n/a
Capacity Utilization - Bedding & Linen	66.0 %	n/a	n/a
Manufacturing Capacity - Bedding & Linen	61.0 Million Metres	n/a	n/a
Textiles Sector
Capacity Utilization - Towels	67.0 %	n/a	n/a
Manufacturing Capacity - Towels	25000.0 MTPA	n/a	n/a
Unclassified
R&D as a % of Total Sales	0.35 %	n/a	n/a
Advertisement Spend as a % of Total Sales	3.19 %	n/a	0.53 %
Financials
5 yr Average ROE	1.86 %	13.61 %	12.78 %
5yr average Equity Multiplier	4.04	1.74	2.26
5yr Average Asset Turnover Ratio	0.46	0.92	1.21
5yr Avg Net Profit Margin	0.84 %	8.5 %	4.7 %
Price to Book	0.9	3.25	4.15
P/E	24.17	33.62	39.25
5yr Avg Cash Conversion Cycle	-31.45 Days	99.92 Days	98.73 Days
Inventory Days	137.14 Days	70.05 Days	153.94 Days
Days Receivable	98.9 Days	55.43 Days	57.65 Days
Days Payable	170.03 Days	25.19 Days	132.42 Days
5yr Average Interest Coverage Ratio	1.34	6.19	3.84
5yr Avg ROCE	8.39 %	20.0 %	21.54 %
5yr Avg Operating Profit Margin	15.65 %	15.49 %	9.13 %
5 yr average Debt to Equity	1.9	0.43	0.67
5yr CAGR Net Profit	53.47 %	20.76 %	2.13 %
5yr Average Return on Assets	0.47 %	7.72 %	5.69 %
Shareholdings
Promoter Holding	37.25 %	57.95 %	58.34 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-10.32 %	6.67 %	-9.75 %
Change in Mutual Fund Holding (3 Yrs)	-9.3 %	0.26 %	0.0

Business

	Himatsingka Seide	Faze Three	Bella Casa Fashion
Product Wise Break-Up	Product Wise Break-Up Cotton Yarn 0 Towels 0 Drapery & Upholstery Fabrics 0 Made-up Bedding Products 0 Bedspreads & 0 Carpets and Rugs 0 Textile products except apparels 0 Home Textiles 0 Others 100	Product Wise Break-Up Drapery & Upholstery Fabrics 0 Carpets and Rugs 0 Home Textiles 0 Textiles 100.0 Bedspreads & 0 Made-up Bedding Products 0 Towels 0 Cotton Yarn 0	Product Wise Break-Up Drapery & Upholstery Fabrics 0 Carpets and Rugs 0 Bedding & Linen 100.0 Textile products except apparels 0 Bedspreads & 0 Made-up Bedding Products 0 Towels 0 Cotton Yarn 0
Segment Break-Up	Segment Break-Up Textiles 100.0 0 Export Sales 0	-	Segment Break-Up Export Sales 0.62 Fabric/Home Furnishing/ Garments - Finished Goods 98.95 Textiles 0 Others 0.43
Location Wise Break-Up	Location Wise Break-Up North America 85.44 EMEA 10.87 Asia Pacific 3.13 Rest of the World 0.56 India 0	Location Wise Break-Up Asia Pacific 0 North America 0 EMEA 0 India 10.0 Rest of the World 90.0	Location Wise Break-Up Asia Pacific 0 North America 0 EMEA 0 India 100.0 Rest of the World 0
Brand Wise Break-Up	Brand Wise Break-Up Brand 70.59 Revenue from Non-Brand 29.41	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-