NDL Ventures Ltd. benchmarking: Perfomance to industry peers

Financial

	NXTDigital	UFO Moviez	Shemaroo Entertain.
Operational Metrics
Media & Entertainment
Average Revenue Per User (ARPU) - Digital TV	124.0 Rs	n/a	n/a
No Of Digital TV Subscribers	58.0 Lakh	n/a	n/a
Telecom
No Of Broadband Subscribers	10.0 Lakh	n/a	n/a
Average Revenue Per User (ARPU) - Broadband	262.0 Rs	n/a	n/a
Financials
5 yr Average ROE	-48.81 %	-14.39 %	-5.32 %
5yr average Equity Multiplier	9.57	2.39	1.68
5yr Average Asset Turnover Ratio	0.46	0.44	0.57
5yr Avg Net Profit Margin	-16.24 %	-36.96 %	-4.4 %
Price to Book	5.1	0.96	0.77
P/E	419.74	10.53	0.0
5yr Avg Cash Conversion Cycle	-1023.43 Days	-184.98 Days	325.01 Days
Inventory Days	33.8 Days	21.38 Days	542.53 Days
Days Receivable	25.34 Days	91.4 Days	66.92 Days
Days Payable	2898.93 Days	389.96 Days	91.06 Days
5yr Average Interest Coverage Ratio	-0.45	-2.78	0.16
5yr Avg ROCE	-6.83 %	-7.28 %	-0.78 %
5yr Avg Operating Profit Margin	2.77 %	-19.32 %	2.05 %
5 yr average Debt to Equity	5.2	0.28	0.54
5yr CAGR Net Profit	-40.69 %	n/a	31.65 %
5yr Average Return on Assets	-5.55 %	-5.81 %	-3.06 %
Shareholdings
Promoter Holding	66.2 %	22.33 %	65.54 %
Share Pledged by Promoters	0.0	26.15 %	0.0
Change in Promoter Holding (3 Yrs)	1.53 %	-0.44 %	-0.34 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	NXTDigital	UFO Moviez	Shemaroo Entertain.
Product Wise Break-Up	Product Wise Break-Up Cable Television 47.47 Broadband 21.62 Professional Services 1.91 set top boxes/modem 0.35 Optical fibre cable 0 VPF service revenue 0 Content delivery charges 0 Digital cinema equipment`s 0 Lamp and spares 0 Lease rental income - D - Cinema 0 Lease rental income - E - Cinema 0 Advertisement revenue 0 0 Others 28.65	Product Wise Break-Up Virtual print fees - E - Cinema 19.82 Advertisement 27.26 Lease rental 14.04 Broadband 0 Lamps 9.27 Lease rental income - D - Cinema 0 Professional Services 0 Optical fibre cable 0 Virtual print fees - D - Cinema 4.0 Digital cinema equipment`s 0 0 set top boxes/modem 0 Cable Television 0 Others 25.61	Product Wise Break-Up Content delivery charges 0 Advertisement revenue 0 Lease rental income - E - Cinema 0 Broadband 0 Lamp and spares 0 Lease rental income - D - Cinema 0 Professional Services 0 Optical fibre cable 0 VPF service revenue 0 Digital cinema equipment`s 0 Motion picture, video and television programme distribution activities 99.0 set top boxes/modem 0 Cable Television 0 Others 1.0
Segment Break-Up	Segment Break-Up Media & Communication 100.0 Digital 0 Traditional 0	-	Segment Break-Up Digital services 41.98 Traditional 57.95 Media & Communication 0 Others 0.07
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Middle East 0	Location Wise Break-Up Rest of the World 0 Middle East 21.18 India 78.82	Location Wise Break-Up Rest of the World 0 Middle East 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Media & Communication 100.0	-	-
Asset Break-Up	Asset Break-Up Media & Communication 79.66 Others 20.34	Asset Break-Up Media & Communication 0 Others 100	-

NDL Ventures Ltd.

NDL Ventures Ltd.

Financial

Business

SIGN UP FOR FREE