HPL Electric & Power Ltd.

Financial

	HPL Electric	Rishabh Instruments	Genus Power Infra
Operational Metrics
Engineering & Capital Goods
Manufacturing Capacity - Wires & Cables	0.19 Mn Km	n/a	n/a
Manufacturing Capacity - Electronic Meters	11.0 Million Units	n/a	n/a
Manufacturing Capacity - Lighting Equipment	26.0 Million Units	n/a	n/a
Manufacturing Capacity - Switchgear	16.0 Million Units	n/a	n/a
Unclassified
Order Book as a % of Sales	177.48 %	n/a	803.53 %
Financials
5 yr Average ROE	2.86 %	10.98 %	6.15 %
5yr average Equity Multiplier	2.11	1.62	1.64
5yr Average Asset Turnover Ratio	0.67	0.84	0.52
5yr Avg Net Profit Margin	1.9 %	8.1 %	7.46 %
Price to Book	3.84	1.86	6.04
P/E	37.43	48.56	38.47
5yr Avg Cash Conversion Cycle	191.55 Days	51.27 Days	141.74 Days
Inventory Days	158.05 Days	79.23 Days	99.49 Days
Days Receivable	162.34 Days	66.23 Days	159.83 Days
Days Payable	105.56 Days	115.64 Days	144.24 Days
5yr Average Interest Coverage Ratio	1.46	12.72	3.9
5yr Avg ROCE	12.47 %	13.41 %	11.5 %
5yr Avg Operating Profit Margin	12.86 %	13.86 %	11.94 %
5 yr average Debt to Equity	0.77	0.25	0.31
5yr CAGR Net Profit	14.88 %	5.47 %	3.6 %
5yr Average Return on Assets	1.34 %	6.75 %	3.8 %
Shareholdings
Promoter Holding	72.66 %	70.15 %	39.38 %
Share Pledged by Promoters	0.0	0.0	66.7 %
Change in Promoter Holding (3 Yrs)	0.0	-0.53 %	-11.07 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-1.86 %	-2.16 %

Business

	HPL Electric	Rishabh Instruments	Genus Power Infra
Product Wise Break-Up	Product Wise Break-Up Metering 63.74 Projects 0 Cables 0 Lighting & Electronics 0 Switchgear 0 Aluminium high pressure die castings 0 Solar string inverters 0 Portable test and measuring instruments 0 0 Electrical Automation 0 Strategic investment Activity 0 Metering Business 0 Electronic Energy Meter 0 Smart Meter 0 0 Others 36.26	Product Wise Break-Up Metering Business 0 Lighting & Electronics 0 Aluminium high pressure die castings 39.8 Metering 0 Projects 0 Solar string inverters 0 Switchgear 0 Smart Meter 0 0 Metering, control and protection devices 36.5 Portable test and measuring instruments 7.1 Electrical Automation 15.0 Strategic investment Activity 0 Cables 0 Electronic Energy Meter 0 Others 1.6	Product Wise Break-Up Metering Business 99.81 Lighting & Electronics 0 Aluminium high pressure die castings 0 Metering 0 Projects 0 Solar string inverters 0 Switchgear 0 Smart Meter 0 0 0 Portable test and measuring instruments 0 Electrical Automation 0 Strategic investment Activity 0.19 Cables 0 Electronic Energy Meter 0
Location Wise Break-Up	Location Wise Break-Up India 97.05 Rest of the World 2.95 USA 0 Poland 0 Europe ( Ex Poland) 0 Asia 0	Location Wise Break-Up Rest of the World 0 India 0 Asia 28.3 Poland 16.5 USA 5.2 Europe ( Ex Poland) 49.5 Others 0.5	Location Wise Break-Up Rest of the World 10.69 India 89.31 Asia 0 Poland 0 USA 0 Europe ( Ex Poland) 0
Operating Profit Break-Up	Operating Profit Break-Up Metering 70.06 Cables 0 Lighting & Electronics 0 Switchgear 0 Strategic Investment Activity 0 Metering Business 0 Others 29.94	-	Operating Profit Break-Up Metering Business 99.09 Lighting & Electronics 0 Metering 0 Switchgear 0 Strategic Investment Activity 0.91 Cables 0
Capex	Capex Metering 89.19 Cables 0 Lighting & Electronics 0 Switchgear 0 Others 10.81	-	-
Distribution Channel	Distribution Channel B2C 66.0 B2B 34.0	-	-
Raw Material Break-Up	Raw Material Break-Up Electronic Components 54.42 Copper 17.88 Engineering 17.8 Others 9.9	-	-
Order Book Break-Up	Order Book Break-Up Metering 45.05 Switchgear 24.6 Cables 20.72 Lighting 9.63 Projects 0	-	-
Asset Break-Up	Asset Break-Up Metering 63.32 Projects 0 Cables 0 Lighting & Electronics 0 Switchgear 0 Strategic Investment Activity 0 Metering Business 0 Others 36.68	-	Asset Break-Up Metering Business 68.89 Lighting & Electronics 0 Metering 0 Projects 0 Switchgear 0 Strategic Investment Activity 4.05 Cables 0 Others 27.06

HPL Electric & Power Ltd.

SIGN UP FOR FREE