Huhtamaki India Ltd.

Financial

	Huhtamaki India	Cool Caps Indus	Sat Industries
Operational Metrics
Financials
5 yr Average ROE	11.72 %	16.22 %	16.11 %
5yr average Equity Multiplier	1.95	3.41	1.75
5yr Average Asset Turnover Ratio	1.35	0.87	0.78
5yr Avg Net Profit Margin	4.58 %	6.82 %	15.28 %
Price to Book	1.2	0.0	1.32
P/E	16.3	234.99	18.56
5yr Avg Cash Conversion Cycle	18.9 Days	48.45 Days	89.12 Days
Inventory Days	29.51 Days	53.06 Days	58.68 Days
Days Receivable	80.66 Days	48.01 Days	92.97 Days
Days Payable	74.06 Days	46.23 Days	84.3 Days
5yr Average Interest Coverage Ratio	20.58	2.93	10.37
5yr Avg ROCE	13.16 %	13.69 %	21.44 %
5yr Avg Operating Profit Margin	9.28 %	12.58 %	12.77 %
5 yr average Debt to Equity	0.25	1.87	0.36
5yr CAGR Net Profit	14.31 %	-3.18 %	150.59 %
5yr Average Return on Assets	6.32 %	5.07 %	10.15 %
Shareholdings
Promoter Holding	67.73 %	67.44 %	51.59 %
Share Pledged by Promoters	0.0	10.33 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-6.09 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.65 %	0.0	0.0

Business

	Huhtamaki India	Cool Caps Indus	Sat Industries
Product Wise Break-Up	Product Wise Break-Up North America 32.0 Flexible Packaging 31.0 Foodservice Europe-Asia-Oceania 28.0 Fiber Packaging 9.0 Plastic Granules 0 Shrink Films 0 Face Mask 0 Plastic Caps 0 Finance & Investment 0 Trading 0	Product Wise Break-Up Plastic Caps 61.29 North America 0 Finance & Investment 0 Shrink Films 4.1 Fiber Packaging 0 Face Mask 0.34 Flexible Packaging 0 Trading 0 Plastic Granules 24.12 Foodservice Europe-Asia-Oceania 0 Others 10.15	Product Wise Break-Up Plastic Caps 0 North America 0 Financial Services 1.54 Shrink Films 0 Fiber Packaging 0 Face Mask 0 Manufacturing 19.58 Trading 0.82 Plastic Granules 0 Foodservice Europe-Asia-Oceania 0 Others 78.06
Segment Break-Up	Segment Break-Up Plastic Bottle Caps 0 Others 100	Segment Break-Up Plastic Bottle Caps 100.0	-
Location Wise Break-Up	Location Wise Break-Up India 68.75 Rest of the World 31.25	Location Wise Break-Up India 99.71 Rest of the World 0 Others 0.29	Location Wise Break-Up India 34.17 Rest of the World 65.83