ICE Make Refrigeration Ltd.

Financial

	ICE MakeRefrigeratio	Elin Electronics	Singer India
Operational Metrics
Financials
5 yr Average ROE	15.84 %	7.98 %	10.35 %
5yr average Equity Multiplier	1.96	1.58	2.2
5yr Average Asset Turnover Ratio	1.61	1.68	2.44
5yr Avg Net Profit Margin	4.74 %	2.78 %	1.72 %
Price to Book	9.19	1.69	2.77
P/E	63.43	27.48	98.48
5yr Avg Cash Conversion Cycle	37.14 Days	54.13 Days	42.77 Days
Inventory Days	77.17 Days	39.9 Days	35.6 Days
Days Receivable	57.17 Days	65.87 Days	49.89 Days
Days Payable	74.87 Days	50.44 Days	89.47 Days
5yr Average Interest Coverage Ratio	11.11	4.86	19.34
5yr Avg ROCE	21.73 %	12.04 %	18.05 %
5yr Avg Operating Profit Margin	9.11 %	5.86 %	2.31 %
5 yr average Debt to Equity	0.16	0.2	0.18
5yr CAGR Net Profit	37.4 %	-3.4 %	-3.95 %
5yr Average Return on Assets	8.03 %	4.79 %	4.37 %
Shareholdings
Promoter Holding	74.4 %	32.98 %	30.76 %
Share Pledged by Promoters	7.99 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.11 %	0.05 %	-26.89 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-4.55 %	0.0

Business

	ICE MakeRefrigeratio	Elin Electronics	Singer India
Product Wise Break-Up	Product Wise Break-Up Cold Room 48.0 Commercial Refrigeration 21.0 Ammonia 17.0 Refer Van 9.0 Industrial Freezer 5.0 Domestic appliances 0 Sewing machines and related accessories 0	-	Product Wise Break-Up Industrial Freezer 0 Commercial Refrigeration 0 Ammonia 0 Sewing machines and related accessories 77.69 Refer Van 0 Domestic appliances 22.31 Cold Room 0
Location Wise Break-Up	Location Wise Break-Up West India 55.0 East India 14.0 North India 12.0 South India 12.0 Rest of the World 0 India 0 Others 7.0	Location Wise Break-Up South India 0 West India 0 North India 0 Rest of the World 0 India 99.77 East India 0 Others 0.23	Location Wise Break-Up South India 0 West India 0 North India 0 Rest of the World 0.94 India 98.84 East India 0 Others 0.22