ICICI Securities Ltd.

Financial

	ICICI Securities	Angel One	Choice International
Operational Metrics
Financials
5 yr Average ROE	48.54 %	32.95 %	11.76 %
5yr average Equity Multiplier	6.19	4.19	2.48
5yr Average Asset Turnover Ratio	0.22	0.3	0.32
5yr Avg Net Profit Margin	35.94 %	25.83 %	14.3 %
Price to Book	6.52	4.72	13.47
P/E	13.89	22.62	0.0
5yr Avg Cash Conversion Cycle	109.74 Days	27.4 Days	75.84 Days
Inventory Days	71.11 Days	0.0	31.8 Days
Days Receivable	62.62 Days	27.4 Days	73.65 Days
Days Payable	214.78 Days	188.41 Days	7.82 Days
5yr Average Interest Coverage Ratio	7.79	11.06	4.09
5yr Avg ROCE	39.6 %	45.35 %	18.0 %
5yr Avg Operating Profit Margin	60.95 %	39.09 %	26.62 %
5 yr average Debt to Equity	2.77	0.72	0.59
5yr CAGR Net Profit	25.64 %	31.61 %	60.61 %
5yr Average Return on Assets	8.04 %	7.89 %	4.66 %
Shareholdings
Promoter Holding	74.35 %	35.55 %	58.13 %
Share Pledged by Promoters	0.0	0.0	13.84 %
Change in Promoter Holding (3 Yrs)	-0.54 %	-8.45 %	6.68 %
Change in Mutual Fund Holding (3 Yrs)	2.01 %	2.29 %	0.16 %

Business

	ICICI Securities	Angel One	Choice International
Product Wise Break-Up	Product Wise Break-Up Broking 88.33 Advisory 7.88 Treasury 3.79 Distribution 0 Depository 0 Interest 0 Broking 0 E-Commerce & Technical services 0 Consulting & Outsourcing 0 Investment Banking 0 Broking & Distribution 0 NBFC&Other 0	Product Wise Break-Up Depository 4.0 Broking 60.0 Consulting & Outsourcing 0 Treasury 0 Advisory 0 Broking & Distribution 0 Distribution 3.0 NBFC&Other 0 Investment Banking 0 Interest Income 32.0 E-Commerce & Technical services 0 Others 1.0	Product Wise Break-Up Depository 0 Broking 0 Consultancy 34.01 Treasury 0 Advisory 0 Broking 49.05 Distribution 0 NBFC 14.21 Investment Banking 0 Interest 0 E-Commerce & Technical services 0 Others 2.73
Location Wise Break-Up	Location Wise Break-Up India 94.35 Rest of the World 5.65 International 0 Domestic 0	Location Wise Break-Up International 0.01 Rest of the World 0 India 0 Domestic 99.99	Location Wise Break-Up International 0 Rest of the World 0 India 100.0 Domestic 0
Operating Profit Break-Up	Operating Profit Break-Up Broking 83.64 Asset Management 14.57 Asset Management 1.78 E-COMMERCE & TECHNICAL SERVICES 0 CONSULTING & OUTSOURCING 0 INVESTMENT BANKING 0 BROKING & DISTRIBUTION 0 NBFC&OTHER 0 Others 0.01	-	Operating Profit Break-Up Asset Management 0 E-COMMERCE & TECHNICAL SERVICES 0 CONSULTING & OUTSOURCING 57.34 Broking 0 NBFC&OTHER 7.97 BROKING & DISTRIBUTION 34.69 INVESTMENT BANKING 0
Asset Break-Up	Asset Break-Up India 99.99 Others 0.01	-	Asset Break-Up India 0 Others 100

ICICI Securities Ltd.

SIGN UP FOR FREE