IFB Industries Ltd.

Financial

	IFB Industries	Optiemus Infracom	Bajaj Electricals
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	5.6 %	n/a	n/a
Financials
5 yr Average ROE	5.03 %	3.34 %	9.53 %
5yr average Equity Multiplier	2.97	2.2	2.53
5yr Average Asset Turnover Ratio	1.87	0.85	1.13
5yr Avg Net Profit Margin	0.94 %	6.88 %	3.37 %
Price to Book	7.09	8.07	3.97
P/E	55.5	81.64	64.51
5yr Avg Cash Conversion Cycle	-54.7 Days	10.84 Days	9.38 Days
Inventory Days	39.45 Days	26.09 Days	67.96 Days
Days Receivable	24.66 Days	102.51 Days	92.59 Days
Days Payable	123.25 Days	133.31 Days	128.48 Days
5yr Average Interest Coverage Ratio	3.05	2.5	4.54
5yr Avg ROCE	9.75 %	3.03 %	14.16 %
5yr Avg Operating Profit Margin	4.64 %	-14.63 %	6.27 %
5 yr average Debt to Equity	0.25	0.37	0.07
5yr CAGR Net Profit	13.15 %	n/a	-6.88 %
5yr Average Return on Assets	1.82 %	2.62 %	3.75 %
Shareholdings
Promoter Holding	74.96 %	73.69 %	62.72 %
Share Pledged by Promoters	0.0	2.82 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-1.24 %	-0.24 %
Change in Mutual Fund Holding (3 Yrs)	1.76 %	1.37 %	3.98 %

Business

	IFB Industries	Optiemus Infracom	Bajaj Electricals
Segment Break-Up	Segment Break-Up Home Appliances 78.16 Engineering 17.32 Steel 3.33 Motors 1.2	-	-
Location Wise Break-Up	Location Wise Break-Up India 96.65 Rest of the World 3.35	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 1.79 India 98.21
Distribution Channel	Distribution Channel MBO`s 69.5 Retail 15.0 Online 14.5 Others 1.0	-	-
Verticals	Verticals 2 Wheeler 76.82 4 Wheeler 15.65 Heavy Vehicles 0 Others 7.53	-	-
Capex	Capex Home Appliances 72.92 Engineering 11.34 Electric Motors 0.33 Others 15.41	-	-
Operating Profit Break-Up	Operating Profit Break-Up Engineering 72.93 Home Appliances 23.41 Motors 0 Manufacturing 0 Renting 0 0 Lighting Solutions 0 EPC 0 Consumer Products 0 Others 3.66	Operating Profit Break-Up Lighting Solutions 0 Home Appliances 0 Motors 0 Consumer Products 0 EPC 0 Engineering 0 Telecommunication 21.51 Manufacturing 78.49 Renting 0	Operating Profit Break-Up Lighting 9.22 Home Appliances 0 Motors 0 Consumer Products 90.78 EPC 0 Engineering 0 0 Manufacturing 0 Renting 0
Asset Break-Up	Asset Break-Up India 96.37 EPC 0 Consumer Products 0 Lighting Solutions 0 Others 3.63	Asset Break-Up India 0 EPC 0 Lighting Solutions 0 Consumer Products 0 Others 100	Asset Break-Up India 0 EPC 0 Lighting Solutions 12.85 Consumer Products 59.59 Others 27.56