IFB Industries Ltd.

Financial

	IFB Industries	Optiemus Infracom	Bajaj Electricals
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	6.8 %	n/a	n/a
Financials
5 yr Average ROE	3.01 %	3.34 %	7.85 %
5yr average Equity Multiplier	2.93	2.2	2.71
5yr Average Asset Turnover Ratio	1.75	0.85	1.12
5yr Avg Net Profit Margin	0.67 %	6.88 %	2.78 %
Price to Book	7.6	9.02	4.44
P/E	53.82	94.71	57.41
5yr Avg Cash Conversion Cycle	-61.37 Days	10.84 Days	19.67 Days
Inventory Days	41.4 Days	26.09 Days	68.01 Days
Days Receivable	28.29 Days	102.51 Days	89.44 Days
Days Payable	123.58 Days	133.31 Days	121.62 Days
5yr Average Interest Coverage Ratio	2.13	2.5	4.06
5yr Avg ROCE	6.77 %	3.03 %	14.26 %
5yr Avg Operating Profit Margin	4.28 %	-14.63 %	5.83 %
5 yr average Debt to Equity	0.31	0.37	0.21
5yr CAGR Net Profit	14.34 %	n/a	n/a
5yr Average Return on Assets	1.12 %	2.62 %	3.07 %
Shareholdings
Promoter Holding	74.96 %	73.69 %	62.72 %
Share Pledged by Promoters	0.0	2.82 %	2.55 %
Change in Promoter Holding (3 Yrs)	0.0	-1.24 %	-0.26 %
Change in Mutual Fund Holding (3 Yrs)	2.38 %	1.28 %	4.29 %

Business

	IFB Industries	Optiemus Infracom	Bajaj Electricals
Segment Break-Up	Segment Break-Up Home Appliances 78.29 Engineering 16.95 Steel 3.59 Motors 1.17	-	-
Location Wise Break-Up	Location Wise Break-Up India 96.72 Rest of the World 3.28	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 98.46 Rest of the World 1.54
Distribution Channel	Distribution Channel MBO`s 69.5 Retail 15.0 Online 14.5 Others 1.0	-	-
Verticals	Verticals 2 Wheeler 76.82 4 Wheeler 15.65 Heavy Vehicles 0 Others 7.53	-	-
Capex	Capex Home Appliances 67.81 Electric Motors 15.68 Engineering 8.87 Others 7.64	-	-
Operating Profit Break-Up	Operating Profit Break-Up Home Appliances 56.54 Engineering 42.23 Motors 0 Manufacturing 0 Renting 0 0 Lighting Solutions 0 EPC 0 Consumer Products 0 Others 1.23	Operating Profit Break-Up Home Appliances 0 EPC 0 Consumer Products 0 Motors 0 Engineering 0 Renting 0 Manufacturing 78.49 Telecommunication 21.51 Lighting Solutions 0	Operating Profit Break-Up Home Appliances 0 EPC 0 Consumer Products 90.78 Motors 0 Engineering 0 Renting 0 Manufacturing 0 0 Lighting 9.22
Asset Break-Up	Asset Break-Up India 96.32 EPC 0 Consumer Products 0 Lighting Solutions 0 Others 3.68	Asset Break-Up India 0 EPC 0 Consumer Products 0 Lighting Solutions 0 Others 100	Asset Break-Up India 0 EPC 0 Consumer Products 59.59 Lighting Solutions 12.85 Others 27.56